[CGB] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -6.78%
YoY- -84.61%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 59,730 66,606 64,138 60,022 54,350 46,799 51,595 2.46%
PBT 91 2,681 1,134 1,176 7,090 -2,535 -98 -
Tax 146 -201 -155 -90 -33 61 188 -4.12%
NP 237 2,480 979 1,086 7,057 -2,474 90 17.49%
-
NP to SH 237 2,480 979 1,086 7,057 -2,474 90 17.49%
-
Tax Rate -160.44% 7.50% 13.67% 7.65% 0.47% - - -
Total Cost 59,493 64,126 63,159 58,936 47,293 49,273 51,505 2.42%
-
Net Worth 61,781 61,593 60,783 54,599 58,636 52,309 54,876 1.99%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 923 685 689 683 1,054 529 473 11.77%
Div Payout % 389.72% 27.63% 70.39% 62.94% 14.94% 0.00% 526.32% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 61,781 61,593 60,783 54,599 58,636 52,309 54,876 1.99%
NOSH 45,763 45,625 46,400 41,999 45,454 45,885 45,730 0.01%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 0.40% 3.72% 1.53% 1.81% 12.98% -5.29% 0.17% -
ROE 0.38% 4.03% 1.61% 1.99% 12.04% -4.73% 0.16% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 130.52 145.99 138.23 142.91 119.57 101.99 112.82 2.45%
EPS 0.52 5.44 2.11 2.59 15.53 -5.39 0.20 17.24%
DPS 2.00 1.50 1.49 1.63 2.30 1.15 1.04 11.50%
NAPS 1.35 1.35 1.31 1.30 1.29 1.14 1.20 1.98%
Adjusted Per Share Value based on latest NOSH - 41,999
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 7.82 8.72 8.39 7.85 7.11 6.12 6.75 2.48%
EPS 0.03 0.32 0.13 0.14 0.92 -0.32 0.01 20.07%
DPS 0.12 0.09 0.09 0.09 0.14 0.07 0.06 12.23%
NAPS 0.0808 0.0806 0.0795 0.0715 0.0767 0.0685 0.0718 1.98%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.45 0.515 0.81 0.65 0.49 0.87 1.15 -
P/RPS 0.34 0.35 0.59 0.45 0.41 0.85 1.02 -16.71%
P/EPS 86.89 9.47 38.39 25.14 3.16 -16.14 584.33 -27.19%
EY 1.15 10.55 2.60 3.98 31.68 -6.20 0.17 37.48%
DY 4.44 2.91 1.83 2.50 4.69 1.32 0.90 30.44%
P/NAPS 0.33 0.38 0.62 0.50 0.38 0.76 0.96 -16.28%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/05/12 18/05/11 25/05/10 30/04/09 29/04/08 30/05/07 31/05/06 -
Price 0.47 0.47 0.60 0.30 0.66 0.80 1.00 -
P/RPS 0.36 0.32 0.43 0.21 0.55 0.78 0.89 -13.99%
P/EPS 90.76 8.65 28.44 11.60 4.25 -14.84 508.11 -24.93%
EY 1.10 11.57 3.52 8.62 23.52 -6.74 0.20 32.82%
DY 4.26 3.19 2.48 5.42 3.48 1.44 1.04 26.46%
P/NAPS 0.35 0.35 0.46 0.23 0.51 0.70 0.83 -13.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment