[SCIPACK] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[SCIPACK] SCIENTEX PACKAGING (AYER KEROH) BERHAD
Announcement Date
10-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -1.15%
YoY- 265.14%
Quarter Report
Latest QR
Upcoming QR
SCIPACK's Result
SCIPACK's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 126,986 115,872 100,981 89,454 19,678 -1.92%
PBT 9,336 11,167 8,347 8,636 2,364 -1.41%
Tax -832 -2,671 -1,191 -4 0 -100.00%
NP 8,504 8,496 7,156 8,632 2,364 -1.32%
-
NP to SH 8,504 8,496 7,156 8,632 2,364 -1.32%
-
Tax Rate 8.91% 23.92% 14.27% 0.05% 0.00% -
Total Cost 118,482 107,376 93,825 80,822 17,314 -1.98%
-
Net Worth 97,003 55,885 51,080 84,334 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 3,033 1,683 - 856 - -100.00%
Div Payout % 35.67% 19.82% - 9.92% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 97,003 55,885 51,080 84,334 0 -100.00%
NOSH 75,196 55,885 51,080 56,600 29,550 -0.96%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 6.70% 7.33% 7.09% 9.65% 12.01% -
ROE 8.77% 15.20% 14.01% 10.24% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 168.87 207.34 197.69 158.05 66.59 -0.96%
EPS 11.31 15.20 14.01 15.25 8.00 -0.35%
DPS 4.03 3.01 0.00 1.51 0.00 -100.00%
NAPS 1.29 1.00 1.00 1.49 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 56,600
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 36.16 33.00 28.76 25.47 5.60 -1.92%
EPS 2.42 2.42 2.04 2.46 0.67 -1.32%
DPS 0.86 0.48 0.00 0.24 0.00 -100.00%
NAPS 0.2762 0.1591 0.1455 0.2402 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.78 0.79 0.71 1.03 0.00 -
P/RPS 0.46 0.38 0.36 0.65 0.00 -100.00%
P/EPS 6.90 5.20 5.07 6.75 0.00 -100.00%
EY 14.50 19.24 19.73 14.81 0.00 -100.00%
DY 5.17 3.81 0.00 1.47 0.00 -100.00%
P/NAPS 0.60 0.79 0.71 0.69 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 19/11/03 21/11/02 21/11/01 10/11/00 - -
Price 0.76 0.79 0.82 0.91 0.00 -
P/RPS 0.45 0.38 0.41 0.58 0.00 -100.00%
P/EPS 6.72 5.20 5.85 5.97 0.00 -100.00%
EY 14.88 19.24 17.08 16.76 0.00 -100.00%
DY 5.31 3.81 0.00 1.66 0.00 -100.00%
P/NAPS 0.59 0.79 0.82 0.61 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment