[ECOWLD] YoY TTM Result on 30-Apr-2018 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
28-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
30-Apr-2018 [#2]
Profit Trend
QoQ- 0.66%
YoY- -47.12%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 2,041,141 2,311,262 2,132,041 2,724,210 2,731,056 2,214,325 611,482 22.22%
PBT 228,622 240,497 223,170 191,370 291,738 133,644 24,896 44.66%
Tax -43,604 -53,656 -44,630 -73,025 -67,958 -49,211 -9,360 29.20%
NP 185,018 186,841 178,540 118,345 223,780 84,433 15,536 51.05%
-
NP to SH 185,018 186,841 178,540 118,345 223,780 84,433 15,632 50.90%
-
Tax Rate 19.07% 22.31% 20.00% 38.16% 23.29% 36.82% 37.60% -
Total Cost 1,856,123 2,124,421 1,953,501 2,605,865 2,507,276 2,129,892 595,946 20.82%
-
Net Worth 4,740,433 4,593,214 4,387,108 4,298,777 4,139,263 3,208,119 1,898,087 16.46%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div 117,774 - - - - - - -
Div Payout % 63.66% - - - - - - -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 4,740,433 4,593,214 4,387,108 4,298,777 4,139,263 3,208,119 1,898,087 16.46%
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,358,911 1,494,556 11.95%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 9.06% 8.08% 8.37% 4.34% 8.19% 3.81% 2.54% -
ROE 3.90% 4.07% 4.07% 2.75% 5.41% 2.63% 0.82% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 69.32 78.50 72.41 92.52 94.35 93.87 40.91 9.17%
EPS 6.28 6.35 6.06 4.02 7.73 3.58 1.05 34.69%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.56 1.49 1.46 1.43 1.36 1.27 4.02%
Adjusted Per Share Value based on latest NOSH - 2,944,368
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 69.22 78.38 72.30 92.39 92.62 75.09 20.74 22.22%
EPS 6.27 6.34 6.05 4.01 7.59 2.86 0.53 50.89%
DPS 3.99 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6076 1.5577 1.4878 1.4578 1.4037 1.088 0.6437 16.46%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 0.62 0.41 0.925 1.15 1.52 1.29 1.82 -
P/RPS 0.89 0.52 1.28 1.24 1.61 1.37 4.45 -23.50%
P/EPS 9.87 6.46 15.25 28.61 19.66 36.04 174.01 -37.98%
EY 10.14 15.48 6.56 3.50 5.09 2.77 0.57 61.49%
DY 6.45 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.26 0.62 0.79 1.06 0.95 1.43 -19.45%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 24/06/21 25/06/20 27/06/19 28/06/18 15/06/17 28/06/16 17/06/15 -
Price 0.66 0.415 0.83 1.21 1.71 1.27 1.47 -
P/RPS 0.95 0.53 1.15 1.31 1.81 1.35 3.59 -19.85%
P/EPS 10.50 6.54 13.69 30.10 22.12 35.48 140.54 -35.07%
EY 9.52 15.29 7.31 3.32 4.52 2.82 0.71 54.07%
DY 6.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.27 0.56 0.83 1.20 0.93 1.16 -15.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment