[PESONA] YoY TTM Result on 30-Jun-2002 [#2]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -5.93%
YoY- 9.4%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/03/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 40,038 3,442 8,724 5,963 28,471 91,819 28,057 -0.37%
PBT 34,009 -7,236 -38,184 -23,857 -26,231 -55,397 -13,960 -
Tax -651 42 -58 -28 26,231 55,397 13,960 -
NP 33,358 -7,194 -38,242 -23,885 0 0 0 -100.00%
-
NP to SH 33,358 -7,194 -38,242 -23,885 -26,362 -56,534 -13,968 -
-
Tax Rate 1.91% - - - - - - -
Total Cost 6,680 10,636 46,966 29,848 28,471 91,819 28,057 1.52%
-
Net Worth 34,092 181 0 -150,231 -126,933 -99,096 0 -100.00%
Dividend
31/12/04 31/12/03 31/03/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/03/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 34,092 181 0 -150,231 -126,933 -99,096 0 -100.00%
NOSH 83,090 395 39,547 39,534 39,666 39,638 38,400 -0.81%
Ratio Analysis
31/12/04 31/12/03 31/03/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 83.32% -209.01% -438.35% -400.55% 0.00% 0.00% 0.00% -
ROE 97.85% -3,970.55% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/04 31/12/03 31/03/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 48.19 870.45 22.06 15.08 71.78 231.64 73.07 0.44%
EPS 40.15 -1,819.30 -96.70 -60.42 -66.46 -142.62 -36.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4103 0.4582 0.00 -3.80 -3.20 -2.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,534
31/12/04 31/12/03 31/03/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 5.76 0.50 1.26 0.86 4.10 13.21 4.04 -0.37%
EPS 4.80 -1.04 -5.50 -3.44 -3.79 -8.13 -2.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0491 0.0003 0.00 -0.2162 -0.1826 -0.1426 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/03/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 31/12/04 31/12/03 31/03/03 31/05/02 29/06/01 30/06/00 - -
Price 0.40 0.12 0.12 0.12 0.21 1.00 0.00 -
P/RPS 0.83 0.01 0.54 0.80 0.29 0.43 0.00 -100.00%
P/EPS 1.00 -0.01 -0.12 -0.20 -0.32 -0.70 0.00 -100.00%
EY 100.37 -15,160.87 -805.82 -503.46 -316.47 -142.62 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.26 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/03/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/02/05 - 30/05/03 29/08/02 28/08/01 25/08/00 - -
Price 0.45 0.00 0.12 0.12 0.32 0.81 0.00 -
P/RPS 0.93 0.00 0.54 0.80 0.45 0.35 0.00 -100.00%
P/EPS 1.12 0.00 -0.12 -0.20 -0.48 -0.57 0.00 -100.00%
EY 89.21 0.00 -805.82 -503.46 -207.68 -176.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment