[LIONPSIM] YoY TTM Result on 30-Sep-2014 [#1]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- -0.52%
YoY- -2293.29%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 363,308 539,693 654,905 810,082 877,806 1,150,226 1,063,538 -16.37%
PBT 28,932 -382,574 -96,704 -238,649 24,638 23,859 50,286 -8.79%
Tax -1,782 -6,510 -10,316 -12,890 -13,057 -15,700 154,212 -
NP 27,150 -389,084 -107,020 -251,539 11,581 8,159 204,498 -28.55%
-
NP to SH 27,141 -389,326 -102,442 -250,627 11,427 655 212,106 -28.99%
-
Tax Rate 6.16% - - - 53.00% 65.80% -306.67% -
Total Cost 336,158 928,777 761,925 1,061,621 866,225 1,142,067 859,040 -14.46%
-
Net Worth 551,341 520,485 922,012 973,170 1,221,480 1,206,326 1,230,087 -12.50%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - 4,633 27,765 76,419 -
Div Payout % - - - - 40.55% 4,238.96% 36.03% -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 551,341 520,485 922,012 973,170 1,221,480 1,206,326 1,230,087 -12.50%
NOSH 231,571 228,283 232,244 231,707 231,341 231,097 231,219 0.02%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 7.47% -72.09% -16.34% -31.05% 1.32% 0.71% 19.23% -
ROE 4.92% -74.80% -11.11% -25.75% 0.94% 0.05% 17.24% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 159.47 236.41 281.99 349.61 379.44 497.72 459.97 -16.17%
EPS 11.91 -170.55 -44.11 -108.17 4.94 0.28 91.73 -28.81%
DPS 0.00 0.00 0.00 0.00 2.00 12.00 33.00 -
NAPS 2.42 2.28 3.97 4.20 5.28 5.22 5.32 -12.29%
Adjusted Per Share Value based on latest NOSH - 231,707
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 156.89 233.06 282.81 349.82 379.07 496.71 459.27 -16.37%
EPS 11.72 -168.12 -44.24 -108.23 4.93 0.28 91.59 -28.99%
DPS 0.00 0.00 0.00 0.00 2.00 11.99 33.00 -
NAPS 2.3809 2.2476 3.9816 4.2025 5.2748 5.2093 5.3119 -12.50%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.72 0.52 0.65 0.93 1.25 1.32 1.33 -
P/RPS 0.45 0.22 0.23 0.27 0.33 0.27 0.29 7.59%
P/EPS 6.04 -0.30 -1.47 -0.86 25.31 465.72 1.45 26.81%
EY 16.55 -327.97 -67.86 -116.31 3.95 0.21 68.97 -21.15%
DY 0.00 0.00 0.00 0.00 1.60 9.09 24.81 -
P/NAPS 0.30 0.23 0.16 0.22 0.24 0.25 0.25 3.08%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 21/11/17 23/11/16 23/11/15 25/11/14 25/11/13 27/11/12 22/11/11 -
Price 0.78 0.49 0.68 0.82 1.21 1.33 1.45 -
P/RPS 0.49 0.21 0.24 0.23 0.32 0.27 0.32 7.35%
P/EPS 6.55 -0.29 -1.54 -0.76 24.50 469.25 1.58 26.71%
EY 15.27 -348.05 -64.87 -131.91 4.08 0.21 63.26 -21.07%
DY 0.00 0.00 0.00 0.00 1.65 9.02 22.76 -
P/NAPS 0.32 0.21 0.17 0.20 0.23 0.25 0.27 2.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment