[LIONPSIM] YoY TTM Result on 31-Mar-2016 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -184.93%
YoY- 72.01%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 432,346 385,722 349,369 657,512 780,700 838,318 1,148,414 -15.01%
PBT 10,195 32,645 -332,022 -85,589 -314,648 17,315 29,019 -15.99%
Tax -3,939 -413 -5,664 -9,740 -10,250 -14,147 -15,875 -20.72%
NP 6,256 32,232 -337,686 -95,329 -324,898 3,168 13,144 -11.63%
-
NP to SH 6,256 32,222 -337,840 -90,705 -324,062 2,541 14,277 -12.84%
-
Tax Rate 38.64% 1.27% - - - 81.70% 54.71% -
Total Cost 426,090 353,490 687,055 752,841 1,105,598 835,150 1,135,270 -15.06%
-
Net Worth 535,393 533,115 524,002 842,580 927,450 1,231,333 1,218,749 -12.80%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - 4,633 4,633 -
Div Payout % - - - - - 182.35% 32.46% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 535,393 533,115 524,002 842,580 927,450 1,231,333 1,218,749 -12.80%
NOSH 231,571 231,571 227,827 228,962 231,284 231,453 231,261 0.02%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 1.45% 8.36% -96.66% -14.50% -41.62% 0.38% 1.14% -
ROE 1.17% 6.04% -64.47% -10.77% -34.94% 0.21% 1.17% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 189.77 169.30 153.35 287.17 337.55 362.20 496.59 -14.80%
EPS 2.75 14.14 -148.29 -39.62 -140.11 1.10 6.17 -12.59%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 2.00 -
NAPS 2.35 2.34 2.30 3.68 4.01 5.32 5.27 -12.58%
Adjusted Per Share Value based on latest NOSH - 228,962
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 186.70 166.57 150.87 283.94 337.13 362.01 495.92 -15.01%
EPS 2.70 13.91 -145.89 -39.17 -139.94 1.10 6.17 -12.86%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 2.00 -
NAPS 2.312 2.3022 2.2628 3.6385 4.005 5.3173 5.263 -12.80%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.42 0.575 0.525 0.63 0.73 1.03 1.23 -
P/RPS 0.22 0.34 0.34 0.22 0.22 0.28 0.25 -2.10%
P/EPS 15.30 4.07 -0.35 -1.59 -0.52 93.82 19.92 -4.30%
EY 6.54 24.60 -282.45 -62.88 -191.94 1.07 5.02 4.50%
DY 0.00 0.00 0.00 0.00 0.00 1.94 1.63 -
P/NAPS 0.18 0.25 0.23 0.17 0.18 0.19 0.23 -4.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/05/19 17/05/18 24/05/17 30/05/16 27/05/15 22/05/14 28/05/13 -
Price 0.40 0.60 0.62 0.64 0.705 1.04 1.36 -
P/RPS 0.21 0.35 0.40 0.22 0.21 0.29 0.27 -4.10%
P/EPS 14.57 4.24 -0.42 -1.62 -0.50 94.73 22.03 -6.65%
EY 6.86 23.57 -239.17 -61.90 -198.74 1.06 4.54 7.11%
DY 0.00 0.00 0.00 0.00 0.00 1.92 1.47 -
P/NAPS 0.17 0.26 0.27 0.17 0.18 0.20 0.26 -6.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment