[PERTAMA] YoY TTM Result on 30-Jun-2018 [#4]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
03-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 92.91%
YoY- -114.24%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
31/12/22 31/12/21 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 CAGR
Revenue 8,764 8,395 103,774 149,053 185,629 159,841 172,358 -28.16%
PBT -9,632 -24,629 1,684 1,827 4,010 4,087 3,574 -
Tax -28,107 8,769 -75,548 -2,134 -1,927 -1,338 -1,506 38.39%
NP -37,739 -15,860 -73,864 -307 2,083 2,749 2,068 -
-
NP to SH -38,996 -14,844 -73,864 -307 2,083 2,749 2,068 -
-
Tax Rate - - 4,486.22% 116.80% 48.05% 32.74% 42.14% -
Total Cost 46,503 24,255 177,638 149,360 183,546 157,092 170,290 -13.42%
-
Net Worth 13,000 130,008 10,612,989 300,094 218,075 188,999 201,600 -26.24%
Dividend
31/12/22 31/12/21 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 13,000 130,008 10,612,989 300,094 218,075 188,999 201,600 -26.24%
NOSH 433,360 433,360 394,828 394,899 1,982,500 1,889,999 2,240,000 -16.67%
Ratio Analysis
31/12/22 31/12/21 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -430.61% -188.92% -71.18% -0.21% 1.12% 1.72% 1.20% -
ROE -299.95% -11.42% -0.70% -0.10% 0.96% 1.45% 1.03% -
Per Share
31/12/22 31/12/21 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 CAGR
RPS 2.02 1.94 26.28 22.85 9.36 8.46 7.69 -13.79%
EPS -9.00 -3.43 -18.71 -0.05 0.11 0.15 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.30 26.88 0.46 0.11 0.10 0.09 -11.48%
Adjusted Per Share Value based on latest NOSH - 394,899
31/12/22 31/12/21 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 CAGR
RPS 2.00 1.92 23.68 34.01 42.36 36.48 39.33 -28.16%
EPS -8.90 -3.39 -16.86 -0.07 0.48 0.63 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0297 0.2967 24.2189 0.6848 0.4976 0.4313 0.4601 -26.23%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 CAGR
Date 30/12/22 31/12/21 28/06/19 29/06/18 31/12/15 31/12/14 31/12/13 -
Price 1.76 0.58 0.20 0.255 0.05 0.06 0.06 -
P/RPS 87.03 29.94 0.76 1.12 0.53 0.71 0.78 68.79%
P/EPS -19.56 -16.93 -1.07 -541.88 47.59 41.25 64.99 -
EY -5.11 -5.91 -93.54 -0.18 2.10 2.42 1.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 58.67 1.93 0.01 0.55 0.45 0.60 0.67 64.31%
Price Multiplier on Announcement Date
31/12/22 31/12/21 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 CAGR
Date 27/02/23 28/02/22 30/08/19 03/09/18 26/02/16 27/02/15 28/02/14 -
Price 1.89 0.845 0.215 0.24 0.04 0.065 0.07 -
P/RPS 93.46 43.62 0.82 1.05 0.43 0.77 0.91 67.25%
P/EPS -21.00 -24.67 -1.15 -510.00 38.07 44.69 75.82 -
EY -4.76 -4.05 -87.01 -0.20 2.63 2.24 1.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 63.00 2.82 0.01 0.52 0.36 0.65 0.78 62.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment