[IREKA] YoY TTM Result on 31-Dec-1999 [#3]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 27.77%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 293,034 202,507 226,950 62,041 -1.58%
PBT 12,113 9,419 6,447 1,850 -1.91%
Tax -3,413 -2,730 -961 -166 -3.06%
NP 8,700 6,689 5,486 1,684 -1.67%
-
NP to SH 8,700 6,689 5,486 1,684 -1.67%
-
Tax Rate 28.18% 28.98% 14.91% 8.97% -
Total Cost 284,334 195,818 221,464 60,357 -1.58%
-
Net Worth 88,145 90,005 94,559 91,127 0.03%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 88,145 90,005 94,559 91,127 0.03%
NOSH 69,957 68,706 68,840 67,777 -0.03%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 2.97% 3.30% 2.42% 2.71% -
ROE 9.87% 7.43% 5.80% 1.85% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 418.88 294.74 329.67 91.54 -1.55%
EPS 12.44 9.74 7.97 2.48 -1.64%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.31 1.3736 1.3445 0.06%
Adjusted Per Share Value based on latest NOSH - 67,777
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 138.52 95.73 107.28 29.33 -1.58%
EPS 4.11 3.16 2.59 0.80 -1.67%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4167 0.4255 0.447 0.4308 0.03%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 0.98 1.48 1.44 0.00 -
P/RPS 0.23 0.50 0.44 0.00 -100.00%
P/EPS 7.88 15.20 18.07 0.00 -100.00%
EY 12.69 6.58 5.53 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.13 1.05 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/03 27/02/02 28/02/01 - -
Price 0.92 1.40 1.24 0.00 -
P/RPS 0.22 0.47 0.38 0.00 -100.00%
P/EPS 7.40 14.38 15.56 0.00 -100.00%
EY 13.52 6.95 6.43 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.07 0.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment