[IREKA] QoQ Quarter Result on 31-Dec-1999 [#3]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- -72.23%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 65,124 54,932 42,038 32,116 29,925 0 0 -100.00%
PBT 1,762 2,255 148 624 1,226 0 0 -100.00%
Tax -60 -1,116 1,072 -258 92 0 0 -100.00%
NP 1,702 1,139 1,220 366 1,318 0 0 -100.00%
-
NP to SH 1,702 1,139 1,220 366 1,318 0 0 -100.00%
-
Tax Rate 3.41% 49.49% -724.32% 41.35% -7.50% - - -
Total Cost 63,422 53,793 40,818 31,750 28,607 0 0 -100.00%
-
Net Worth 92,566 91,092 90,152 91,127 91,406 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 92,566 91,092 90,152 91,127 91,406 0 0 -100.00%
NOSH 68,629 68,614 68,745 67,777 68,290 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 2.61% 2.07% 2.90% 1.14% 4.40% 0.00% 0.00% -
ROE 1.84% 1.25% 1.35% 0.40% 1.44% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 94.89 80.06 61.15 47.38 43.82 0.00 0.00 -100.00%
EPS 2.48 1.66 1.78 0.54 1.93 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3488 1.3276 1.3114 1.3445 1.3385 0.00 1.4247 0.05%
Adjusted Per Share Value based on latest NOSH - 67,777
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 30.78 25.97 19.87 15.18 14.15 0.00 0.00 -100.00%
EPS 0.80 0.54 0.58 0.17 0.62 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4376 0.4306 0.4262 0.4308 0.4321 0.00 1.4247 1.20%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.55 1.73 2.82 0.00 0.00 0.00 0.00 -
P/RPS 1.63 2.16 4.61 0.00 0.00 0.00 0.00 -100.00%
P/EPS 62.50 104.22 158.90 0.00 0.00 0.00 0.00 -100.00%
EY 1.60 0.96 0.63 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.30 2.15 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 30/08/00 30/05/00 25/02/00 26/11/99 - - -
Price 1.48 1.72 2.10 2.60 0.00 0.00 0.00 -
P/RPS 1.56 2.15 3.43 5.49 0.00 0.00 0.00 -100.00%
P/EPS 59.68 103.61 118.33 481.48 0.00 0.00 0.00 -100.00%
EY 1.68 0.97 0.85 0.21 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.30 1.60 1.93 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment