[TSM] YoY TTM Result on 30-Apr-2001 [#1]

Announcement Date
27-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -28.21%
YoY- -748.67%
Quarter Report
View:
Show?
TTM Result
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 122,362 111,419 101,287 100,287 93,653 0 -100.00%
PBT 8,011 -2,710 1,127 -1,140 3,722 0 -100.00%
Tax -10,187 -6,484 -6,072 1,464 -3,026 0 -100.00%
NP -2,176 -9,194 -4,945 324 696 0 -100.00%
-
NP to SH -2,176 -548 -5,434 -4,145 639 0 -100.00%
-
Tax Rate 127.16% - 538.78% - 81.30% - -
Total Cost 124,538 120,613 106,232 99,963 92,957 0 -100.00%
-
Net Worth 44,028 46,218 55,993 57,906 62,024 0 -100.00%
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 44,028 46,218 55,993 57,906 62,024 0 -100.00%
NOSH 53,046 53,124 52,998 50,143 49,999 0 -100.00%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin -1.78% -8.25% -4.88% 0.32% 0.74% 0.00% -
ROE -4.94% -1.19% -9.70% -7.16% 1.03% 0.00% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 230.67 209.73 191.11 200.00 187.31 0.00 -100.00%
EPS -4.10 -1.03 -10.25 -8.27 1.28 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.87 1.0565 1.1548 1.2405 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 50,143
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 96.02 87.43 79.48 78.70 73.49 0.00 -100.00%
EPS -1.71 -0.43 -4.26 -3.25 0.50 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3455 0.3627 0.4394 0.4544 0.4867 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 23/06/04 27/06/03 28/06/02 27/07/01 30/06/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment