[TSM] QoQ Cumulative Quarter Result on 30-Apr-2001 [#1]

Announcement Date
27-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- 78.3%
YoY- -424.19%
Quarter Report
View:
Show?
Cumulative Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 103,953 77,944 49,681 27,261 97,183 74,635 47,024 69.45%
PBT 4,233 2,823 1,353 121 -180 3,924 2,708 34.57%
Tax -4,233 -2,823 -1,353 -121 180 -3,385 -2,231 53.08%
NP 0 0 0 0 0 539 477 -
-
NP to SH -1,272 -987 -1,185 -697 -3,212 539 477 -
-
Tax Rate 100.00% 100.00% 100.00% 100.00% - 86.26% 82.39% -
Total Cost 103,953 77,944 49,681 27,261 97,183 74,096 46,547 70.60%
-
Net Worth 57,470 57,451 57,500 57,906 58,586 62,174 61,517 -4.42%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 57,470 57,451 57,500 57,906 58,586 62,174 61,517 -4.42%
NOSH 50,078 50,101 50,000 50,143 50,108 49,907 50,210 -0.17%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.72% 1.01% -
ROE -2.21% -1.72% -2.06% -1.20% -5.48% 0.87% 0.78% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 207.58 155.57 99.36 54.37 193.95 149.55 93.65 69.75%
EPS -2.54 -1.97 -2.37 -1.39 -6.70 1.08 0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1476 1.1467 1.15 1.1548 1.1692 1.2458 1.2252 -4.25%
Adjusted Per Share Value based on latest NOSH - 50,143
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 81.57 61.16 38.99 21.39 76.26 58.57 36.90 69.45%
EPS -1.00 -0.77 -0.93 -0.55 -2.52 0.42 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.451 0.4508 0.4512 0.4544 0.4597 0.4879 0.4827 -4.41%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 28/03/02 14/12/01 28/09/01 27/07/01 02/04/01 08/12/00 29/09/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment