[JETSON] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[JETSON] KUMPULAN JETSON BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 8.12%
YoY- -53.13%
Quarter Report
Latest QR
Upcoming QR
JETSON's Result
JETSON's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 181,069 171,781 165,576 190,061 154,925 155,269 162,726 1.79%
PBT -6,231 -6,309 -4,849 -7,301 -3,257 -22,188 1,329 -
Tax -2,807 -2,117 -2,598 -1,107 -1,793 -1,556 -1,492 11.10%
NP -9,038 -8,426 -7,447 -8,408 -5,050 -23,744 -163 95.21%
-
NP to SH -7,964 -7,859 -6,956 -8,589 -5,609 -22,910 60 -
-
Tax Rate - - - - - - 112.26% -
Total Cost 190,107 180,207 173,023 198,469 159,975 179,013 162,889 2.60%
-
Net Worth 79,023 73,615 78,364 85,718 100,357 98,882 113,816 -5.89%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 79,023 73,615 78,364 85,718 100,357 98,882 113,816 -5.89%
NOSH 267,967 232,667 211,567 211,567 206,667 185,000 188,313 6.05%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -4.99% -4.91% -4.50% -4.42% -3.26% -15.29% -0.10% -
ROE -10.08% -10.68% -8.88% -10.02% -5.59% -23.17% 0.05% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 67.57 73.83 78.26 89.91 74.96 83.93 86.41 -4.01%
EPS -2.97 -3.38 -3.29 -4.06 -2.71 -12.38 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2949 0.3164 0.3704 0.4055 0.4856 0.5345 0.6044 -11.26%
Adjusted Per Share Value based on latest NOSH - 211,567
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 47.05 44.63 43.02 49.38 40.25 40.34 42.28 1.79%
EPS -2.07 -2.04 -1.81 -2.23 -1.46 -5.95 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2053 0.1913 0.2036 0.2227 0.2608 0.2569 0.2957 -5.89%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.17 0.205 0.065 0.175 0.23 0.40 0.21 -
P/RPS 0.25 0.28 0.08 0.19 0.31 0.48 0.24 0.68%
P/EPS -5.72 -6.07 -1.98 -4.31 -8.47 -3.23 659.10 -
EY -17.48 -16.48 -50.58 -23.22 -11.80 -30.96 0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.65 0.18 0.43 0.47 0.75 0.35 8.77%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/05/22 19/05/21 30/06/20 29/05/19 25/05/18 25/05/17 24/05/16 -
Price 0.195 0.265 0.17 0.17 0.23 0.385 0.22 -
P/RPS 0.29 0.36 0.22 0.19 0.31 0.46 0.25 2.50%
P/EPS -6.56 -7.85 -5.17 -4.18 -8.47 -3.11 690.48 -
EY -15.24 -12.75 -19.34 -23.90 -11.80 -32.17 0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.84 0.46 0.42 0.47 0.72 0.36 10.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment