[LYSAGHT] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -8.82%
YoY- -2.97%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 59,185 49,295 32,313 43,994 36,392 12.91%
PBT 9,702 4,560 878 4,923 4,464 21.40%
Tax -2,821 -1,225 -332 -1,366 -798 37.09%
NP 6,881 3,335 546 3,557 3,666 17.03%
-
NP to SH 6,881 3,335 546 3,557 3,666 17.03%
-
Tax Rate 29.08% 26.86% 37.81% 27.75% 17.88% -
Total Cost 52,304 45,960 31,767 40,437 32,726 12.42%
-
Net Worth 52,168 45,820 43,350 39,572 40,353 6.62%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 832 - - 989 989 -4.22%
Div Payout % 12.09% - - 27.83% 26.99% -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 52,168 45,820 43,350 39,572 40,353 6.62%
NOSH 41,555 41,582 41,851 19,786 19,780 20.37%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 11.63% 6.77% 1.69% 8.09% 10.07% -
ROE 13.19% 7.28% 1.26% 8.99% 9.08% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 142.42 118.55 77.21 222.34 183.98 -6.19%
EPS 16.56 8.02 1.30 17.98 18.53 -2.76%
DPS 2.00 0.00 0.00 5.00 5.00 -20.46%
NAPS 1.2554 1.1019 1.0358 2.00 2.0401 -11.42%
Adjusted Per Share Value based on latest NOSH - 19,786
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 142.34 118.55 77.71 105.81 87.52 12.91%
EPS 16.55 8.02 1.31 8.55 8.82 17.02%
DPS 2.00 0.00 0.00 2.38 2.38 -4.25%
NAPS 1.2547 1.102 1.0426 0.9517 0.9705 6.62%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.94 1.01 0.86 0.69 0.88 -
P/RPS 0.66 0.85 1.11 0.31 0.48 8.28%
P/EPS 5.68 12.59 65.92 3.84 4.75 4.56%
EY 17.62 7.94 1.52 26.05 21.06 -4.35%
DY 2.13 0.00 0.00 7.25 5.68 -21.73%
P/NAPS 0.75 0.92 0.83 0.35 0.43 14.90%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 26/11/04 21/11/03 27/11/02 27/11/01 20/11/00 -
Price 0.93 0.95 0.82 0.96 0.86 -
P/RPS 0.65 0.80 1.06 0.43 0.47 8.43%
P/EPS 5.62 11.85 62.85 5.34 4.64 4.90%
EY 17.80 8.44 1.59 18.73 21.55 -4.66%
DY 2.15 0.00 0.00 5.21 5.81 -21.99%
P/NAPS 0.74 0.86 0.79 0.48 0.42 15.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment