[LYSAGHT] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -63.56%
YoY- -38.22%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 8,502 7,639 7,146 9,724 14,613 9,202 10,455 -12.91%
PBT -198 336 172 837 2,104 711 1,271 -
Tax 198 -143 51 -281 -578 -265 -242 -
NP 0 193 223 556 1,526 446 1,029 -
-
NP to SH -180 193 223 556 1,526 446 1,029 -
-
Tax Rate - 42.56% -29.65% 33.57% 27.47% 37.27% 19.04% -
Total Cost 8,502 7,446 6,923 9,168 13,087 8,756 9,426 -6.66%
-
Net Worth 43,170 43,202 42,610 43,201 42,619 41,079 40,661 4.08%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 986 - - - 989 -
Div Payout % - - 442.48% - - - 96.20% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 43,170 43,202 42,610 43,201 42,619 41,079 40,661 4.08%
NOSH 41,860 19,896 19,734 19,786 19,792 19,822 19,797 64.96%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 2.53% 3.12% 5.72% 10.44% 4.85% 9.84% -
ROE -0.42% 0.45% 0.52% 1.29% 3.58% 1.09% 2.53% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 20.31 38.39 36.21 49.14 73.83 46.42 52.81 -47.20%
EPS -0.43 0.97 1.13 2.81 7.71 2.25 5.20 -
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 1.0313 2.1713 2.1592 2.1834 2.1533 2.0724 2.0539 -36.90%
Adjusted Per Share Value based on latest NOSH - 19,786
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 20.45 18.37 17.19 23.39 35.14 22.13 25.14 -12.89%
EPS -0.43 0.46 0.54 1.34 3.67 1.07 2.47 -
DPS 0.00 0.00 2.37 0.00 0.00 0.00 2.38 -
NAPS 1.0383 1.039 1.0248 1.039 1.025 0.988 0.9779 4.08%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.05 1.38 1.00 0.69 0.80 0.72 0.74 -
P/RPS 5.17 3.59 2.76 1.40 1.08 1.55 1.40 139.48%
P/EPS -244.19 142.27 88.50 24.56 10.38 32.00 14.24 -
EY -0.41 0.70 1.13 4.07 9.64 3.13 7.02 -
DY 0.00 0.00 5.00 0.00 0.00 0.00 6.76 -
P/NAPS 1.02 0.64 0.46 0.32 0.37 0.35 0.36 100.61%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 22/05/02 26/02/02 27/11/01 29/08/01 16/05/01 27/02/01 -
Price 0.98 1.21 1.04 0.96 0.86 0.65 0.80 -
P/RPS 4.83 3.15 2.87 1.95 1.16 1.40 1.51 117.55%
P/EPS -227.91 124.74 92.04 34.16 11.15 28.89 15.39 -
EY -0.44 0.80 1.09 2.93 8.97 3.46 6.50 -
DY 0.00 0.00 4.81 0.00 0.00 0.00 6.25 -
P/NAPS 0.95 0.56 0.48 0.44 0.40 0.31 0.39 81.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment