[LYSAGHT] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
29-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -17.72%
YoY- -27.31%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 88,472 71,384 58,289 52,541 62,862 35,922 38,629 14.79%
PBT 13,994 8,811 4,581 7,056 9,458 747 3,470 26.13%
Tax -3,533 -2,222 -1,257 -2,069 -2,597 -494 -888 25.85%
NP 10,461 6,589 3,324 4,987 6,861 253 2,582 26.23%
-
NP to SH 10,461 6,589 3,324 4,987 6,861 253 2,582 26.23%
-
Tax Rate 25.25% 25.22% 27.44% 29.32% 27.46% 66.13% 25.59% -
Total Cost 78,011 64,795 54,965 47,554 56,001 35,669 36,047 13.71%
-
Net Worth 70,718 61,952 56,179 54,038 49,663 41,616 43,202 8.55%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 16 12 - - 832 - - -
Div Payout % 0.16% 0.19% - - 12.13% - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 70,718 61,952 56,179 54,038 49,663 41,616 43,202 8.55%
NOSH 41,599 41,578 41,506 41,555 41,590 40,000 19,896 13.06%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 11.82% 9.23% 5.70% 9.49% 10.91% 0.70% 6.68% -
ROE 14.79% 10.64% 5.92% 9.23% 13.81% 0.61% 5.98% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 212.68 171.68 140.43 126.44 151.14 89.81 194.15 1.52%
EPS 25.15 15.85 8.01 12.00 16.50 0.63 12.98 11.64%
DPS 0.04 0.03 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.70 1.49 1.3535 1.3004 1.1941 1.0404 2.1713 -3.99%
Adjusted Per Share Value based on latest NOSH - 41,555
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 212.78 171.68 140.19 126.36 151.18 86.39 92.90 14.79%
EPS 25.16 15.85 7.99 11.99 16.50 0.61 6.21 26.23%
DPS 0.04 0.03 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.7008 1.49 1.3511 1.2996 1.1944 1.0009 1.039 8.55%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 1.25 1.09 0.87 0.92 1.19 0.75 1.38 -
P/RPS 0.59 0.63 0.62 0.73 0.79 0.84 0.71 -3.03%
P/EPS 4.97 6.88 10.86 7.67 7.21 118.58 10.63 -11.89%
EY 20.12 14.54 9.20 13.04 13.86 0.84 9.40 13.50%
DY 0.03 0.03 0.00 0.00 1.68 0.00 0.00 -
P/NAPS 0.74 0.73 0.64 0.71 1.00 0.72 0.64 2.44%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 20/05/08 22/05/07 18/05/06 29/04/05 28/04/04 22/05/03 22/05/02 -
Price 1.05 1.14 0.78 0.84 1.13 0.79 1.21 -
P/RPS 0.49 0.66 0.56 0.66 0.75 0.88 0.62 -3.84%
P/EPS 4.18 7.19 9.74 7.00 6.85 124.90 9.32 -12.49%
EY 23.95 13.90 10.27 14.29 14.60 0.80 10.72 14.32%
DY 0.04 0.03 0.00 0.00 1.77 0.00 0.00 -
P/NAPS 0.62 0.77 0.58 0.65 0.95 0.76 0.56 1.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment