[IDEAL] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[IDEAL] IDEAL CAPITAL BERHAD
Announcement Date
11-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -12.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IDEAL's Result
IDEAL's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 33,322 27,754 36,087 64,831 -19.88%
PBT -2,304 -11,898 -14,490 -6,442 -28.99%
Tax -333 0 1,361 6,442 -
NP -2,637 -11,898 -13,129 0 -
-
NP to SH -2,637 -11,898 -14,490 -6,442 -25.72%
-
Tax Rate - - - - -
Total Cost 35,959 39,652 49,216 64,831 -17.82%
-
Net Worth 36,783 35,684 11,339 26,102 12.10%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 36,783 35,684 11,339 26,102 12.10%
NOSH 60,300 54,067 18,000 18,001 49.57%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -7.91% -42.87% -36.38% 0.00% -
ROE -7.17% -33.34% -127.78% -24.68% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 55.26 51.33 200.48 360.13 -46.43%
EPS -4.37 -22.01 -80.50 -35.79 -50.35%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.66 0.63 1.45 -25.05%
Adjusted Per Share Value based on latest NOSH - 18,001
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 6.66 5.55 7.22 12.97 -19.90%
EPS -0.53 -2.38 -2.90 -1.29 -25.63%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0736 0.0714 0.0227 0.0522 12.12%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 1.43 0.98 1.05 1.09 -
P/RPS 2.59 1.91 0.52 0.30 105.00%
P/EPS -32.70 -4.45 -1.30 -3.05 120.34%
EY -3.06 -22.45 -76.67 -32.83 -54.62%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 1.48 1.67 0.75 46.07%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 11/05/04 28/05/03 13/05/02 11/05/01 -
Price 1.40 0.94 1.19 1.30 -
P/RPS 2.53 1.83 0.59 0.36 91.43%
P/EPS -32.01 -4.27 -1.48 -3.63 106.46%
EY -3.12 -23.41 -67.65 -27.53 -51.57%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 1.42 1.89 0.90 36.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment