In financial analysis, you have to always focus on the latest business trend.. and not cherry pick only on positive info and ignore the tell tale signs..
@t Nike now is year 2020 come on lah ppl look forward not backward!SCOMNET's earnings have grown significantly by 53.8% per year over the past 5 years.
Unfavourable announcements expected to be coming out from US and China this Weds and Fri... Becareful...
Current news:
Stocks Tumble After Gloomy Earnings, Economic Data: Markets Wrap Updated on April 15, 2020, 9:38 PM GMT+8
Stocks slumped as sour results from big banks and miserable economic data added to concern over a severe global recession. The S&P 500 Index trimmed a rally from its March lows.. The S&P 500 Index sank 2.2% to 2,784.36 as of 9:33 a.m. New York time. Both earnings and economic data highlight the brutal impact of the economic stoppage designed to combat the coronavirus pandemic. U.S. retail sales tumbled in March by the most on record while factory output had the biggest plunge since 1946.
More volatility to come... Save your bullets and look out for opportunity during down time instead of listening to Hardcore Promoters who'll ask you to buy all the time for their own benefit...
KLSE:SCOMNET Discounted Cash Flow Data Sources Data Point Source Value Valuation Model 2 Stage Free Cash Flow to Equity Levered Free Cash Flow Extrapolated from most recent financials. See below Discount Rate (Cost of Equity) See below 11.0% Perpetual Growth Rate 10-Year MY Government Bond Rate 3.4% An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.
Calculation of Discount Rate/ Cost of Equity for KLSE:SCOMNET Data Point Calculation/ Source Result Risk-Free Rate 10-Year MY Govt Bond Rate 3.4% Equity Risk Premium S&P Global 7.0% Electrical Unlevered Beta Simply Wall St/ S&P Global 1.13 Re-levered Beta = 0.33 + [(0.66 * Unlevered beta) * (1 + (1 - tax rate) (Debt/Market Equity))] = 0.33 + [(0.66 * 1.127) * (1 + (1 - 24.0%) (0%))] 1.085 Levered Beta Levered Beta limited to 0.8 to 2.0 (practical range for a stable firm) 1.085 Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium) = 3.42% + (1.085 * 6.96%) 10.97% Discounted Cash Flow Calculation for KLSE:SCOMNET using 2 Stage Free Cash Flow to Equity Model
The calculations below outline how an intrinsic value for Supercomnet Technologies Berhad is arrived at by discounting future cash flows to their present value using the 2 stage method. We use analyst's estimates of cash flows going forward 5 years for the 1st stage, the 2nd stage assumes the company grows at a stable rate into perpetuity.
KLSE:SCOMNET DCF 1st Stage: Next 5 year cash flow forecast Levered FCF (MYR, Millions) Source Present Value Discounted (@ 10.97%) 2020 32.13 Est @ 49.4% 28.96 2021 43.58 Est @ 35.61% 35.38 2022 54.88 Est @ 25.95% 40.16 2023 65.42 Est @ 19.19% 43.13 2024 74.88 Est @ 14.46% 44.49 2025 83.22 Est @ 11.15% 44.56 2026 90.57 Est @ 8.83% 43.7 2027 97.1 Est @ 7.21% 42.21 2028 102.99 Est @ 6.07% 40.35 2029 108.43 Est @ 5.28% 38.28 Present value of next 5 years cash flows MYR401 KLSE:SCOMNET DCF 2nd Stage: Terminal Value Calculation Result Terminal Value FCF2029 × (1 + g) ÷ (Discount Rate – g) = MYR108.427 x (1 + 3.42%) ÷ (10.97% - 3.42% ) MYR1,484.57 Present Value of Terminal Value = Terminal Value ÷ (1 + r)10 MYR1,485 ÷ (1 + 10.97%)10 MYR524.1 KLSE:SCOMNET Total Equity Value Calculation Result Total Equity Value = Present value of next 10 years cash flows + Terminal Value = MYR401 + MYR524 MYR925.1 Equity Value per Share (MYR) = Total value / Shares Outstanding = MYR925 / 643 MYR1.44 KLSE:SCOMNET Discount to Share Price Calculation Result Value per share (MYR) From above. MYR1.44 Current discount Discount to share price of MYR0.78 = -1 x (MYR0.78 - MYR1.44) / MYR1.44 46.1%
@gohku this is the right way to see the latest trend of its business of the latest quarter to quarter. 15/04/2020 7:36 PM X gohku Always compare apple v apple.
Please be informed that the Board of Directors of SUPERCOMNET TECHNOLOGIES BERHAD has on April 17, 2020, proposed the following Dividends for the year ended December 31, 2019 to be approved by its shareholders at the forthcoming Thirtieth Annual General Meeting of the Company:-
A Special Single Tier Dividend of 0.5 sen per share; and A Final Single Tier Dividend of 1 sen per share. However, the entitlement date and date of payment of the aforesaid dividends have yet to be finalized at the moment.
Lesson is don't just listen to those who sell positive news only and ask you to buy all the time...
Also there are also those who only portray distorted analysis by looking at positive figure trend only and Ignoring the negative trend of the figures...
Posted by Xcalibre > Apr 21, 2020 11:11 AM | Report Abuse
More of @gemshi* rather than @gemstar....
Xcalibre 2 posts Posted by Xcalibre > Apr 21, 2020 11:19 AM | Report Abuse
@gemshi* must be burying his head in the sand like ostrich Why mau to bury head to sand... all drop ma.. only scomnet counter drop saja meh ... @x calibra green u tak datang kecam...
I can see @lancefire and @gemstar often appear together and comment at similar timing and always selling positive news with the same style of commentary...
Hmmm.. high possibility that they are the same person behind...?
halo xcalibra see our commentlah same person... our comment all tak sama counter... stupid to the max ... ops sorry I beg tahan Liao...u and your twins invest AA terus come to scomnet counter to attack ... kids also know lo... tiruan capAA
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
gohku
373 posts
Posted by gohku > 2020-04-15 19:36 | Report Abuse
Wrong way bcos u have taken into account of seasonality.
Like Christmas sales in month DEC will be definitely higher than the month of November, like that u cannot see the trend.
It must December christmas 2019 sales v December 2018 christmas sales to see the actual growth
Posted by t_nike2002 > Apr 15, 2020 7:30 PM | Report Abuse
@gohku
this is the right way to see the latest trend of its business of the latest quarter to quarter.