KLSE (MYR): BJFOOD (5196)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.375
Today's Change
-0.035 (8.54%)
Day's Change
0.355 - 0.405
Trading Volume
10,729,700
2024-11-16
2024-11-15
2024-11-15
2024-11-15
2024-11-11
2024-11-11
2024-11-11
2024-11-11
2024-11-11
Good123
26,432 posts
Posted by Good123 > 2024-02-28 11:08 | Report Abuse
FYE 30 Jun FY22A FY23A FY24E FY25E FY26E
Key Ratios
Growth ratios (%)
Revenue growth 39.1 11.8 (26.1) 15.7 8.7
EBITDA growth 46.6 (8.8) (57.0) 69.7 3.6
EBIT growth 105.0 (17.1) (96.0) 1,563.8 16.8
Pretax growth 151.7 (19.2) nm nm 24.8
Reported net profit growth 165.1 (14.7) nm nm 24.8
Core net profit growth 143.0 (15.2) nm nm 24.8
Profitability ratios (%)
EBITDA margin 33.8 27.6 16.1 23.6 22.4
EBIT margin 21.5 15.9 0.9 12.4 13.3
Pretax profit margin 18.9 13.6 nm 8.9 10.2
Payout ratio 15.8 59.0 nm 46.3 37.1
DuPont analysis
Net profit margin (%) 12.5 9.6 nm 6.1 7.0
Revenue/Assets (x) 0.7 0.8 0.6 0.7 0.7
Assets/Equity (x) 2.7 2.9 3.1 3.0 2.9
ROAE (%) 29.0 21.8 (3.8) 12.6 14.5
ROAA (%) 10.3 7.9 (1.3) 4.1 4.9
Liquidity & Efficiency
Cash conversion cycle (41.6) (42.0) (38.3) (37.9) (39.9)
Days receivable outstanding 9.3 9.8 11.9 8.9 8.7
Days inventory outstanding 37.1 33.0 32.5 30.3 31.5
Days payables outstanding 88.0 84.8 82.7 77.2 80.0
Dividend cover (x) 6.3 1.7 (0.7) 2.2 2.7
Current ratio (x) 0.4 0.3 0.3 0.5 0.6
Leverage & Expense Analysis
Asset/Liability (x) 1.6 1.5 1.5 1.5 1.6
Net gearing (%) (incl perps) 34.5 39.1 41.7 24.7 9.2
Net gearing (%) (excl. perps) 34.5 39.1 41.7 24.7 9.2
Net interest cover (x) 8.2 7.0 0.2 3.5 4.3
Debt/EBITDA (x) 0.6 0.8 1.8 1.1 1.0
Capex/revenue (%) 6.5 7.6 8.7 7.5 6.9
Net debt/ (net cash) 166.5 190.7 199.6 126.0 51.2