Assuming ASP of US 24 during post pandemic ,capacity of 48 millions , utilization of 85% , exchange rate of 4.15 and net margin of 10 % .
Manufacturing Revenue = 24 x 48 x 4.15 x 0.85 = RM 4063 millions
Manufacturing Profit = 4063 x 0.1 = 406.3 millions
Now , the ASP is Slightly Higher at 15 % than US 24 ,
This additional 15 % ASP is = 24 x 0.15 = US 3.6
THerefore Addtional Manufacturing profits is
Additional profits from 15 % ASP = 3.6 x 48 x 4.15 x 0.85 = RM610 millions Since this additional profit is subject to 25 % tax , Net additional profit = 610 x 0.75 = RM 457 millions
Therefore total profits from additional 15 % ASP = 406.3+457 = 863 millions . THis is 2.12 X of the 406 millions when ASP is at US 24 .
If you use the same PE of 15 , the target price will goes up by 2.12 X which is very significant .
Therefore dont play play with Slightly higher 15 % , It can means a lot .
I am very happy to hear that Topglove executive said that post pandemic ASP will be SLIGHTLY higher than pre pandemic ASP a few days ago . I can use US 27.6 per 1000 pcs now instead of the previous US 24 per 1000 for my worst case scenario . Observatory can also use US 27.6 per 1000 if he wish . His new value will be rm 3.30 plus rm 2.52 or total rm 5.82 . He can also interpret Slightly higher as 10 % more which is fine too .
Glovefinish, you asked me to show you how a 15 % increase in price can result in. more than 2 x profit. I .takes time to show you the calculation . Pls critique on my calculation. I will respond to you. I am not talking about beating the market. Why you deviate from your original request ?
Glovefinish , moneymakers and invest malaysia. Read the article below. Vital Factor Consulting projected ASP will drop to US 38 in 2024 while Frost and Sullivan peojected ASP to drop to US 24.6 in 2025. Our assumption of US 27.6 during post pandemic is still considered reasonable . Dont get too hung up with the numbers. No one knows the future when it is 3 to 4 years away. Myself and Observatory has used US 24 during the normalised post pandemic period. Any prices higher like US 27.6 , 30 , 35 or 38 will be a big bonus to those medium or longer term investors. The key point I want to covey is a small increase of 15 % higher than US 24 ASP can produce double the earning. Imagine the normalised ASP is US 30 or higher during normalised state. It is just mathematics. Dont get overly excited.
Glovefinish , you asked me to confirm a 15 % higher ASP can double its profit and value of its share. I did it and show you the detailed calculation. Instead of commenting on.my calculation , you jump up and down like drunken prawns kena.whisky. Why cant you be objective a bit.
---------------------------/-/--------------------------- glovefinish pjseow, How do u confirm a 15 % higher ASP can mean doubling of profit and double its value of its share? How u calculate on that? 30/06/2021 4:59 PM
Beary, I am.like you. I can hold and have the patience. I will do my last buy below 3 if it goes down to that level. I and you know the value of supermx stock. Your video confirm.the seriousness of this Delta variants. You take good care as the number of cases in Malaysia dont seem to go down.at all.
----------------- Beary Pjseow, don't worry about your temporary paper loss.
* Fyi ur calculation for 15% higher post-pandemic profits (only deduct 25% tax) is wrong/overstated
**There are generally 3 types of costs - manufacturing/operating/tax
*** The additional 15% higher ASP isnt subject to manufacturing cost (still producing same amount of goods), but still liable for operating costs+tax (u only deducted for tax)..should also discount operating costs % as well
Invest malaysia , gloveoff , glovefinish ,money makers, Please read this article . MARGMA expect Post Pandemic ASP to be 40 to 60 % higher than pre pandemic ASP. In my opinion , it is very very unlikely post pandemic ASP will be at pre pandemic level . The reason.is very.simple. Inflationary. Ask yourself , can you.get a similar cup of coffee today at 5 year ago price? Can you get a bowl of wan than mee at 5 year price ? Can you get the same soap , detergent, milo at the price 5 year ago ? I remembered one bowl of one than mee cost 50 sen 40 years ago. One plate of char koay teow cost rm 4 five years.ago. Today is rm 5.50 . Dont expect.gloves which is a necessity to cost the same as 2019 price in 2004 or 2005.
Nobody knows what big boss means by ‘slightly’ higher..could be 5%/10%/15%
Anyway this is just his early estimation..More likely competition/oversupply will push it down to prepandemic level or even lower (some competitors may choose to lower price for more market share/volume)
Final verdict - prepandemic ASP max = prepandemic profits max = prepandemic price max (65 sen max)
Inflation doesnt mean higher profits..means higher revenue but higher costs (raw material/wage) as well
History alrdy proven prepandemic price was the price that deterred competition..new competitors will keep coming in until price reaches prepandemic price which again deters new players
If higher price was viable, price increase would’ve happened pre-pandemic to maximise profits
pjseow, well done with your calculation to prove that a slightly higher ASP of 15% can actually double up on the net profit. Gf,MM,IM and GO should just accept the conclusion, as basically for comparison purposes we have to assume all other factors remain equal. You cannot suddenly impose other variables into the equation to complicate the matter. After all, factors such as raw material could move both ways, it could also go lower, which is what's happening now, nitrile butadiene price has dropped of late. Gf, u specifically asked for proof if15% higher than prepandemic price, can it lead to doubling of the net profit, and that is what pjseow has done.
@MoneyMakers Inflation doesnt mean higher profits..means higher revenue but higher costs (raw material/wage) as well
History alrdy proven prepandemic price was the price that deterred competition..new competitors will keep coming in until price reaches prepandemic price which again deters new players
If higher price was viable, price increase would’ve happened pre-pandemic to maximise profits 30/06/2021 10:00 PM
An exercise of comparison assume all other factors remain equal, otherwise you cannot compare apple to apple when you have too many other moving variables. This is a simple concept that we learn in school.
Glove supporters, quickly get more support for this petition. Once Bursa decides to suspend RSS, we will see a gap up immediately. Let's not be taken for further rides by the short sellers during this pandemic. Go all out get the RSS suspended. Share to everyone you know to get their support. Current signatures is at 1769.
MM ,GF, IM ,GO , May be my calculations is too complicated for you guy. Let me make a very simple analogy. If a man sell a watch for rm 1000. He make a after tax net profit of rm 100 . Then he decided to increase the price by 15 % to rm 1150 . He make an additional rm 150 right ? But this additional rm 150.is subjected to.a 25 % tax. After minus the tax, the additional profit is rm 112.5 。 Therefore total profit is 100 +112.5 = 212.5 which is double his original profit of rm 100. Understand Now ?
@MoneyMakers Tonee All things equal - prepandemic ASP = prepandemic profits = prepandemic ASP (65sen) 30/06/2021 10:45 PM
MM, excuse me but u just made a very dumb statement here without understanding my comment. I said for purpose of comparison , we have to assume all other factors remain equal, otherwise u cannot objectively compare the change in that particular factor of consideration.
@pjseow MM ,GF, IM ,GO , May be my calculations is too complicated for you guy. Let me make a very simple analogy. If a man sell a watch for rm 1000. He make a after tax net profit of rm 100 . Then he decided to increase the price by 15 % to rm 1150 . He make an additional rm 150 right ? But this additional rm 150.is subjected to.a 25 % tax. After minus the tax, the additional profit is rm 112.5 。 Therefore total profit is 100 +112.5 = 212.5 which is double his original profit of rm 100. Understand Now ? 30/06/2021 10:46 PM
pjseow, I really pity u have to go to such many steps of detail explanation to teach the naysayers here some simple mathematical calculations. Sometimes it made me wonder, why we have to take the trouble to debate with such low IQ ppl , whose purpose in this forum is just to annoy the genuine glove supporters.
Post a Comment
People who like this
New Topic
You should check in on some of those fields below.
Title
Category
Comment
Confirmation
Click Confirm to delete this Forum Thread and all the associated comments.
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
monetary
4,447 posts
Posted by monetary > 2021-06-30 17:18 | Report Abuse
if TG dropped to 3.5 SP could be 2.5