KLSE (MYR): SMILE (03023)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.145
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Market Cap
37 Million
NOSH
252 Million
Latest Quarter
30-Jun-2024 [#0]
Announcement Date
02-Sep-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
02-Dec-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
-321.89% | -486.57%
Revenue | NP to SH
68,117.000 | -4,432.000
RPS | P/RPS
27.00 Cent | 0.54
EPS | P/E | EY
-1.76 Cent | -8.25 | -12.12%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.12 | 1.24
QoQ | YoY
-487.41% | -384.1%
NP Margin | ROE
-6.38% | -15.03%
F.Y. | Ann. Date
30-Jun-2024 | 02-Sep-2024
Latest Audited Result
31-Dec-2022
Announcement Date
28-Apr-2023
Next Audited Result
31-Dec-2023
Est. Ann. Date
28-Apr-2024
Est. Ann. Due Date
28-Jun-2024
Revenue | NP to SH
49,657.000 | -4,111.000
RPS | P/RPS
19.69 Cent | 0.74
EPS | P/E | EY
-1.63 Cent | -8.90 | -11.24%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.12 | 1.24
YoY
null%
NP Margin | ROE
-8.13% | -13.94%
F.Y. | Ann. Date
30-Jun-2024 | 02-Sep-2024
Revenue | NP to SH
49,657.000 | -4,111.000
RPS | P/RPS
19.69 Cent | 0.74
EPS | P/E | EY
-1.63 Cent | -8.90 | -11.24%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-4241.15% | -289.1%
NP Margin | ROE
-8.13% | -13.94%
F.Y. | Ann. Date
30-Jun-2024 | 02-Sep-2024
Last 10 FY Result | |||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 49,657 | 68,117 | 49,657 | 0 | 34,510 | 30,941 | 26,657 | 28,965 | 0 | - | |
PBT | -3,790 | -4,069 | -3,790 | 0 | 1,615 | -599 | 1,844 | 4,136 | 0 | - | |
Tax | -245 | -279 | -245 | 0 | -526 | -159 | -938 | -960 | 0 | - | |
NP | -4,035 | -4,348 | -4,035 | 0 | 1,089 | -758 | 906 | 3,176 | 0 | - | |
- | |||||||||||
NP to SH | -4,111 | -4,432 | -4,111 | 0 | 1,052 | -760 | 1,007 | 3,226 | 0 | - | |
- | |||||||||||
Tax Rate | - | - | - | - | 32.57% | - | 50.87% | 23.21% | - | - | |
Total Cost | 53,692 | 72,465 | 53,692 | 0 | 33,421 | 31,699 | 25,751 | 25,789 | 0 | - | |
- | |||||||||||
Net Worth | 29,487 | 29,487 | 29,483 | 33,206 | 33,957 | 33,479 | 34,831 | 35,557 | 0 | - |
Equity | |||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 29,487 | 29,487 | 29,483 | 33,206 | 33,957 | 33,479 | 34,831 | 35,557 | 0 | - | |
NOSH | 252,244 | 252,244 | 252,208 | 250,424 | 250,424 | 250,405 | 250,405 | 1,001,620 | 0 | - |
Ratio Analysis | |||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -8.13% | -6.38% | -8.13% | 0.00% | 3.16% | -2.45% | 3.40% | 10.96% | 0.00% | - | |
ROE | -13.94% | -15.03% | -13.94% | 0.00% | 3.10% | -2.27% | 2.89% | 9.07% | 0.00% | - |
Per Share | |||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 19.69 | 27.00 | 19.69 | 0.00 | 13.78 | 12.36 | 10.65 | 2.89 | 0.00 | - | |
EPS | -1.63 | -1.76 | -1.63 | 0.00 | 0.42 | -0.30 | 0.36 | 0.32 | 0.00 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.15 | 0.00 | 0.00 | - | |
NAPS | 0.1169 | 0.1169 | 0.1169 | 0.1326 | 0.1356 | 0.1337 | 0.1391 | 0.0355 | 0.0225 | 34.92% |
Adjusted Per Share Value based on latest NOSH - 252,244 | |||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 19.69 | 27.00 | 19.69 | 0.00 | 13.68 | 12.27 | 10.57 | 11.48 | 0.00 | - | |
EPS | -1.63 | -1.76 | -1.63 | 0.00 | 0.42 | -0.30 | 0.40 | 1.28 | 0.00 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.15 | 0.00 | 0.00 | - | |
NAPS | 0.1169 | 0.1169 | 0.1169 | 0.1316 | 0.1346 | 0.1327 | 0.1381 | 0.141 | 0.0225 | 34.92% |
Price Multiplier on Financial Quarter End Date | |||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 28/06/24 | 30/06/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | - | - | |
Price | 0.16 | 0.16 | 0.16 | 0.19 | 0.19 | 0.20 | 0.22 | 0.085 | 0.00 | - | |
P/RPS | 0.81 | 0.59 | 0.81 | 0.00 | 1.38 | 1.62 | 2.07 | 2.94 | 0.00 | - | |
P/EPS | -9.82 | -9.11 | -9.82 | 0.00 | 45.23 | -65.90 | 54.71 | 26.39 | 0.00 | - | |
EY | -10.19 | -10.98 | -10.19 | 0.00 | 2.21 | -1.52 | 1.83 | 3.79 | 0.00 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.68 | 0.00 | 0.00 | - | |
P/NAPS | 1.37 | 1.37 | 1.37 | 1.43 | 1.40 | 1.50 | 1.58 | 2.39 | 0.00 | - |
Price Multiplier on Announcement Date | |||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Date | 02/09/24 | 02/09/24 | 02/09/24 | - | 27/02/23 | 28/02/22 | 29/03/21 | 24/02/20 | - | - | |
Price | 0.155 | 0.155 | 0.155 | 0.00 | 0.19 | 0.215 | 0.00 | 0.075 | 0.00 | - | |
P/RPS | 0.79 | 0.57 | 0.79 | 0.00 | 1.38 | 1.74 | 0.00 | 2.59 | 0.00 | - | |
P/EPS | -9.51 | -8.82 | -9.51 | 0.00 | 45.23 | -70.84 | 0.00 | 23.29 | 0.00 | - | |
EY | -10.51 | -11.34 | -10.52 | 0.00 | 2.21 | -1.41 | 0.00 | 4.29 | 0.00 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.93 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.33 | 1.33 | 1.33 | 0.00 | 1.40 | 1.61 | 0.00 | 2.11 | 0.00 | - |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Chengco PLT, partners prohibited from auditing.
Chengco’s listed clients include Smile-Link Healthcare Global Bhd, Kawan Food Bhd, PNE PCB Bhd, YGL Convergence Bhd and M3 Technologies (Asia) Bhd.
- AOB nak check ni
2019-08-23 01:50
Mr Tan Wae Leng - Thump up on manipulating the work.
http://chengco.com.my/wp/2018/05/31/25th-anniversary-message-mr-tan-wae-leng/
2019-09-25 00:25
Bersatupigu
internally pump it up, seriously? Broker told me that this company is in serious issue.
kenapa nak listed? mana control ni?
2019-08-07 22:52