AMCORP PROPERTIES BERHAD

KLSE (MYR): AMPROP (1007)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

Today's Change

Day's Change


Trading Volume


Financial

Show?
Last 10 FY Result
AQR T4Q 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 104,680 144,998 139,605 179,533 147,126 134,085 188,225 168,244 173,606 170,194 174,048 256,831 -6.54%
PBT -24,456 17,397 24,571 17,965 32,937 175,255 32,467 90,984 41,198 153,730 95,907 101,061 -14.53%
Tax -5,068 -9,473 -9,918 -13,497 14,190 -30,034 -12,075 -4,139 -4,501 18,143 785 2,607 -
NP -29,524 7,924 14,653 4,468 47,127 145,221 20,392 86,845 36,697 171,873 96,692 103,668 -19.52%
-
NP to SH -29,352 -7,705 -1,234 -16,691 24,412 137,354 13,204 79,345 35,500 171,302 96,796 101,976 -
-
Tax Rate - 54.45% 40.36% 75.13% -43.08% 17.14% 37.19% 4.55% 10.93% -11.80% -0.82% -2.58% -
Total Cost 134,204 137,074 124,952 175,065 99,999 -11,136 167,833 81,399 136,909 -1,679 77,356 153,163 -2.23%
-
Net Worth 1,090,783 1,090,783 1,029,293 1,021,790 916,386 918,723 840,792 866,546 828,725 934,689 733,563 658,880 5.07%
Dividend
AQR T4Q 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - 21,443 21,443 21,436 17,736 23,709 17,763 35,369 17,632 - 17,192 34,376 -5.10%
Div Payout % - 0.00% 0.00% 0.00% 72.65% 17.26% 134.53% 44.58% 49.67% - 17.76% 33.71% -
Equity
AQR T4Q 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 1,090,783 1,090,783 1,029,293 1,021,790 916,386 918,723 840,792 866,546 828,725 934,689 733,563 658,880 5.07%
NOSH 991,621 991,621 733,136 733,132 610,134 608,954 592,107 589,487 587,748 576,968 573,096 572,939 2.77%
Ratio Analysis
AQR T4Q 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -28.20% 5.46% 10.50% 2.49% 32.03% 108.31% 10.83% 51.62% 21.14% 100.99% 55.55% 40.36% -
ROE -2.69% -0.71% -0.12% -1.63% 2.66% 14.95% 1.57% 9.16% 4.28% 18.33% 13.20% 15.48% -
Per Share
AQR T4Q 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 10.56 14.62 19.53 25.13 24.89 22.62 31.79 28.54 29.54 29.50 30.37 44.83 -8.81%
EPS -2.96 -0.78 -0.17 -2.56 4.13 23.16 2.23 13.46 6.04 29.69 16.89 17.79 -
DPS 0.00 2.16 3.00 3.00 3.00 4.00 3.00 6.00 3.00 0.00 3.00 6.00 -7.40%
NAPS 1.10 1.10 1.44 1.43 1.55 1.55 1.42 1.47 1.41 1.62 1.28 1.15 2.52%
Adjusted Per Share Value based on latest NOSH - 991,621
AQR T4Q 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 8.02 11.11 10.69 13.75 11.27 10.27 14.42 12.89 13.30 13.04 13.33 19.67 -6.54%
EPS -2.25 -0.59 -0.09 -1.28 1.87 10.52 1.01 6.08 2.72 13.12 7.41 7.81 -
DPS 0.00 1.64 1.64 1.64 1.36 1.82 1.36 2.71 1.35 0.00 1.32 2.63 -5.10%
NAPS 0.8355 0.8355 0.7884 0.7826 0.7019 0.7037 0.644 0.6637 0.6347 0.7159 0.5619 0.5047 5.07%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/06/21 30/06/21 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.885 0.885 0.43 0.30 0.535 0.695 0.835 0.895 0.88 0.86 0.655 0.46 -
P/RPS 8.38 6.05 2.20 1.19 2.15 3.07 2.63 3.14 2.98 2.92 2.16 1.03 8.79%
P/EPS -29.90 -113.90 -249.07 -12.84 12.96 3.00 37.44 6.65 14.57 2.90 3.88 2.58 -
EY -3.34 -0.88 -0.40 -7.79 7.72 33.34 2.67 15.04 6.86 34.52 25.79 38.69 -
DY 0.00 2.44 6.98 10.00 5.61 5.76 3.59 6.70 3.41 0.00 4.58 13.04 -6.70%
P/NAPS 0.80 0.80 0.30 0.21 0.35 0.45 0.59 0.61 0.62 0.53 0.51 0.40 -3.14%
Price Multiplier on Announcement Date
AQR T4Q 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 14/09/21 14/09/21 28/05/21 18/06/20 27/05/19 30/05/18 30/05/17 24/05/16 26/05/15 22/05/14 27/05/13 24/05/12 -
Price 0.885 0.885 0.87 0.34 0.555 0.65 0.81 0.88 0.985 0.955 0.74 0.46 -
P/RPS 8.38 6.05 4.45 1.35 2.23 2.87 2.55 3.08 3.33 3.24 2.44 1.03 17.64%
P/EPS -29.90 -113.90 -503.94 -14.56 13.44 2.80 36.32 6.54 16.31 3.22 4.38 2.58 -
EY -3.34 -0.88 -0.20 -6.87 7.44 35.65 2.75 15.30 6.13 31.09 22.82 38.69 -
DY 0.00 2.44 3.45 8.82 5.41 6.15 3.70 6.82 3.05 0.00 4.05 13.04 -13.72%
P/NAPS 0.80 0.80 0.60 0.24 0.36 0.42 0.57 0.60 0.70 0.59 0.58 0.40 4.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
5 people like this. Showing 50 of 4,189 comments

Moon

What is the Impact of GE result to this counter? Seems like neutral

2018-05-14 13:27

Lau Chun Wai

up up up!

2018-05-15 13:35

TheContrarian

5.86 sen EPS in latest QR, full year 23.16 sen. Dividend declared 4 sen.

2018-05-30 20:38

ronald118

no fuel to move up...why ??

2018-06-14 15:06

Moon

Any master is willing to push this counter up ?

2018-07-16 13:55

TheContrarian

4 sen dividend coming.

2018-07-19 18:33

apolloang

4 cts only for a 70cts stock.butaland giving 5 cts for a 52 cts stock.....better buy butaland

2018-07-19 18:38

TheContrarian

Amprop has Ambank backing, Butaland only has Calvin and apolloang backing.

2018-07-19 18:40

apolloang

but butaland is bigger than amprop,butaland got 750 mil ampropr no have....hehe

2018-07-19 18:46

TheContrarian

Amprop owner owns the bloody Ambank, got trillions.

2018-07-20 00:22

Mak Kum Thong

why arr? company directors keep buying , what is the next move.......

2018-10-24 09:37

郭曙聞

so cheap now....buy buy buy....

2018-10-30 15:17

verbatin1969

buying the loan stock (AMRPO-PA) is worth it right?

2019-03-07 17:10

Karlos

The mother share itself currently trading at a big discount to its intrinsic value.

2019-03-28 10:34

pakabu

3 sen dividend coming. Ex-date 03 Sep 2019.

2019-07-31 10:16

Stead

what are the chance that Amprop-PA being redeemed for 50 sen a share?

2019-08-09 17:44

ysleong8

Last year they offered 1 for 1 rights @ 70 Sen so I think this stock is undervalued Nta 1.55

2019-08-10 08:41

ivan9511

Ampro is the only property counter which stable at this disasater moment.
See asiapac lg mkh ioi simepro Tropicana all go down
Ampro up more .
Seem is a very good comapny

2019-08-19 16:14

iQie

Not so good QR, but promising.. with all the investment they plan to do, i think after this amprop profit will be more stable and improve significantly. Be patient and you will be rewarding.

Anyway, with 3 sen dividen ( DY 5%) is still good deal.

2019-08-20 10:41

ivan9511

normal results ,
is
ok better than tropicana

2019-08-20 15:47

iQie

https://www.facebook.com/notes/amcorp-group/developers-reveal-new-images-of-plps-bankside-yards/2557637714282544/

Projek baru di london. All the best Amprop.

2019-10-24 13:08

Karlos

AmProp will benefifrom it's investment in London properties as Conservatives is expected to win the UK election. Property prices expected to rise and so the pound sterling as well - a double gains.

2019-12-13 10:43

Karlos

London properties especially in high end sector are now recovering and pound is expected to recover too once uncertainty on election and Brexit is over. Invest for the future and do it at your own assessment and valuation.

2020-01-13 08:37

ramsyll

With Amcorp Group buying a controlling stake in Tee Land Singapore, it would seem that AmProp will be taken private in a matter of time. If I'm flushed with cash why not .. anytime !! And why not ? Coz the price is just very tempting and doable.. currrent maket price hovering RM0.40 to RM0.45 whilst NTA is RM1.45. Amcorp Group holds approximately 75% in Amprop so the balance 25% on a GO say at RM0.50 will only cost RM75 million with an untapped value of approx RM140 million of its NTA... and thats only on the 25% stake GO !!
Amprop then can realise a better value for its overseas project being pumped into Tee Land and probably easier to gain access to capital market..
So.. it's another TA Global where MI's will get less for their share value but Bursa, SC and gang will still ok the deal coz its still better than the present market value although its miles away from its net asset value. No corporate raider is going to fight Amcorp Group for this coz of the freefloat of 25% only available in the market...
Well... there you go.. another CORPORATE GREED in play taking advantage of the Mi's in an imperfect market situation...
MSWG - another case study for you to examine..

2020-03-05 17:22

kelvin17

other counters all move already except this counter look like ...

2020-04-30 12:49

kimhui8804

Heard news saying that going to privatise....is it true?

2020-05-20 13:23

kelvin17

may be that is true and the price is keep so low , can privatise at cheaper price , other property counters already touching the moon

2020-05-30 21:07

Valueinvestor_007

https://youtu.be/lIsc9pmAsnU

I just dispose this stock share and buy into MMC Corp after discover this video introduce MMC Corp n did some own research

2020-06-06 18:07

kelvin17

get ready for a big bull run next week , a strong fundamental co. ready to charge ahead ...following bull run never look back all the way .

2020-06-20 16:52

kelvin17

wa paying good dividend nor wonder renew interest , among the best dividend yield counter now in bursa ..

2020-07-02 16:12

ivanlau

good dividend stock , but property no trend/prospect at the moment , suit for long long term investor .......

2020-07-04 20:26

iQie

Retain earning still big, still can maintain give dividen 3sen every year.

beside focus on selling overseas property, i hope management will aggresvely make bid in LSS contract.

many dont know amprop have involve in power sector, they have hydro mini power plant and solar plants.

hidden gem.

2020-07-05 23:40

Karma444

Good

2020-09-03 14:18

Sales

Hi MKland is much better. NTA RM1.00. Now the price is 0.145sen. Where to get? Super value stock.

2020-09-07 15:34

caonima

WC callbuy, remember to take profit very quickly...

2021-04-27 23:13

chwong28

https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3155484

2021-05-07 18:35

TheContrarian

Privatisation via SCR at 90 sen.

2021-05-07 22:39

ceelo87

conman again

2021-05-08 10:36

Karlos

You mean those who sell today at 84.5 sen got conned ? Yes then you are absolutely right, ceelo87 !

2021-05-10 10:55

ms_love

Hold or sell ?

2021-05-10 18:22

fms016

when the price adjusted to 90 cent??

2021-05-11 12:41

Jacky_87

Next Tocean in the making

2021-05-11 19:53

calvintaneng

Datuk Hashim very generous

Now sell AmProp & switch to WTK another asset play or buy ThPlant for Growth

AMPROP RESULT BAD. BUT WHY DATUK HASHIM OFFERED TO TAKE AMPROP PRIVATE AT 90 SEN WHEN IT WAS 54.5 SEN, Calvin Tan Research

https://klse.i3investor.com/blogs/www.eaglevisioninvest.com/2021-05-30-story-h1565957771-AMPROP_RESULT_BAD_BUT_WHY_DATUK_HASHIM_OFFERED_TO_TAKE_AMPROP_PRIVATE_A.jsp

2021-05-30 23:41

alenac

Divi coming in Aug 3 sen before compulsory acquisition of 90 sen. Will AMprop be relisted again?

2021-06-14 10:43

csan

scr passed at egm. so scr price 90sen + dividend 3 sen = 93sen total.

2021-08-05 13:44

calvintaneng

Take profit now and buy TSH RESOURCES BETTER

2021-08-05 13:47

csan

no one interested in plantation lol. also this is not tsh thread.

2021-08-05 13:51

gohkimhock

finally. Goodbye and farewell..

2021-10-27 19:24

ThunderCool

Post removed.Why?

2021-10-27 19:29

peter Too

Payment

2021-11-09 09:27

Post a Comment