ASIA PACIFIC LAND BHD

KLSE (MYR): APLAND (1716)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.445

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 63,020 63,020 63,020 124,625 106,824 65,089 32,828 9,429 112,148 169,216 240,355 173,820 -10.65%
PBT -383,089 -383,089 -383,089 1,330 4,131 1,716 -34,643 -16,494 -7,282 14,863 24,940 -115,590 14.23%
Tax -40 -40 -40 -25,321 -5,366 -1,222 19,211 -17,215 -1,158 -5,803 -7,158 -3,124 -38.36%
NP -383,129 -383,129 -383,129 -23,991 -1,235 494 -15,432 -33,709 -8,440 9,060 17,782 -118,714 13.89%
-
NP to SH -383,996 -383,996 -383,996 -22,257 -896 638 -15,432 -33,709 -8,440 9,060 17,782 -118,714 13.92%
-
Tax Rate - - - 1,903.83% 129.90% 71.21% - - - 39.04% 28.70% - -
Total Cost 446,149 446,149 446,149 148,616 108,059 64,595 48,260 43,138 120,588 160,156 222,573 292,534 4.79%
-
Net Worth 309,840 309,836 309,840 693,205 717,627 723,125 714,571 731,236 767,969 784,665 779,447 724,437 -9.00%
Dividend
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 309,840 309,836 309,840 693,205 717,627 723,125 714,571 731,236 767,969 784,665 779,447 724,437 -9.00%
NOSH 688,535 688,525 688,535 689,071 689,230 694,444 707,636 709,663 709,243 707,734 711,240 710,232 -0.34%
Ratio Analysis
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -607.95% -607.95% -607.95% -19.25% -1.16% 0.76% -47.01% -357.50% -7.53% 5.35% 7.40% -68.30% -
ROE -123.93% -123.94% -123.93% -3.21% -0.12% 0.09% -2.16% -4.61% -1.10% 1.15% 2.28% -16.39% -
Per Share
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 9.15 9.15 9.15 18.09 15.50 9.37 4.64 1.33 15.81 23.91 33.79 24.47 -10.34%
EPS -55.77 -55.77 -55.77 -3.23 -0.13 0.30 -2.18 -4.75 -1.19 1.28 2.50 -16.71 14.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.45 0.45 1.006 1.0412 1.0413 1.0098 1.0304 1.0828 1.1087 1.0959 1.02 -8.68%
Adjusted Per Share Value based on latest NOSH - 688,535
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 9.15 9.15 9.15 18.10 15.51 9.45 4.77 1.37 16.29 24.58 34.91 25.25 -10.65%
EPS -55.77 -55.77 -55.77 -3.23 -0.13 0.09 -2.24 -4.90 -1.23 1.32 2.58 -17.24 13.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.45 0.45 1.0068 1.0423 1.0503 1.0378 1.062 1.1154 1.1396 1.1321 1.0522 -9.00%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 30/12/11 30/12/11 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - -
Price 0.435 0.435 0.435 0.37 0.29 0.25 0.50 0.39 0.14 0.26 0.28 0.00 -
P/RPS 4.75 4.75 4.75 2.05 1.87 2.67 10.78 29.35 2.06 1.09 0.83 0.00 -
P/EPS -0.78 -0.78 -0.78 -11.46 -223.08 272.12 -22.93 -8.21 -15.02 20.31 11.20 0.00 -
EY -128.21 -128.21 -128.21 -8.73 -0.45 0.37 -4.36 -12.18 -6.66 4.92 8.93 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.97 0.97 0.37 0.28 0.24 0.50 0.38 0.13 0.23 0.26 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 20/02/12 20/02/12 20/02/12 24/02/11 24/02/10 27/02/09 28/02/08 28/02/07 28/02/06 24/02/05 24/02/04 27/02/03 -
Price 0.445 0.445 0.445 0.415 0.29 0.20 0.34 0.50 0.36 0.26 0.30 0.25 -
P/RPS 4.86 4.86 4.86 2.29 1.87 2.13 7.33 37.63 5.30 1.09 0.89 1.02 18.93%
P/EPS -0.80 -0.80 -0.80 -12.85 -223.08 217.69 -15.59 -10.53 -38.62 20.31 12.00 -1.50 -6.74%
EY -125.33 -125.33 -125.33 -7.78 -0.45 0.46 -6.41 -9.50 -2.59 4.92 8.33 -66.86 7.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.99 0.99 0.41 0.28 0.19 0.34 0.49 0.33 0.23 0.27 0.25 16.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 1 of 1 comments

datuk

hidden gem?

2013-09-09 09:08

Post a Comment