[APLAND] QoQ Quarter Result on 31-Dec-2002 [#4]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -7924.02%
YoY- -4848.01%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 66,166 54,822 49,328 36,453 45,185 44,562 47,623 24.48%
PBT 4,509 1,214 2,815 -121,316 2,171 2,069 1,486 109.45%
Tax -618 -1,076 -877 -504 -614 -270 -228 94.28%
NP 3,891 138 1,938 -121,820 1,557 1,799 1,258 112.13%
-
NP to SH 3,891 138 1,938 -121,820 1,557 1,799 1,258 112.13%
-
Tax Rate 13.71% 88.63% 31.15% - 28.28% 13.05% 15.34% -
Total Cost 62,275 54,684 47,390 158,273 43,628 42,763 46,365 21.71%
-
Net Worth 735,752 710,699 739,311 767,287 743,999 885,108 852,644 -9.35%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 735,752 710,699 739,311 767,287 743,999 885,108 852,644 -9.35%
NOSH 707,454 690,000 717,777 710,451 743,999 719,600 698,888 0.81%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 5.88% 0.25% 3.93% -334.18% 3.45% 4.04% 2.64% -
ROE 0.53% 0.02% 0.26% -15.88% 0.21% 0.20% 0.15% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 9.35 7.95 6.87 5.13 6.07 6.19 6.81 23.50%
EPS 0.55 0.02 0.27 -17.15 0.22 0.25 0.18 110.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.03 1.03 1.08 1.00 1.23 1.22 -10.08%
Adjusted Per Share Value based on latest NOSH - 710,451
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 9.61 7.96 7.16 5.29 6.56 6.47 6.92 24.44%
EPS 0.57 0.02 0.28 -17.69 0.23 0.26 0.18 115.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0686 1.0322 1.0738 1.1144 1.0806 1.2855 1.2384 -9.35%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 - - - - -
Price 0.26 0.23 0.24 0.00 0.00 0.00 0.00 -
P/RPS 2.78 2.89 3.49 0.00 0.00 0.00 0.00 -
P/EPS 47.27 1,150.00 88.89 0.00 0.00 0.00 0.00 -
EY 2.12 0.09 1.13 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.23 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 20/11/03 25/08/03 26/05/03 27/02/03 26/11/02 28/08/02 28/05/02 -
Price 0.29 0.28 0.22 0.25 0.00 0.00 0.00 -
P/RPS 3.10 3.52 3.20 4.87 0.00 0.00 0.00 -
P/EPS 52.73 1,400.00 81.48 -1.46 0.00 0.00 0.00 -
EY 1.90 0.07 1.23 -68.59 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.21 0.23 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment