AYER MOLEK RUBBER CO BHD THE

KLSE (MYR): AMOLEK (2313)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

18.80

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/12 31/12/11 31/12/10 31/12/09 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 0 0 0 0 0 0 0 220 275 304 292 367 -
PBT -480 -520 -538 2,435 1,614 2,638 -701 2,984 -3,440 -2,745 -2,781 -2,164 -11.87%
Tax 0 0 0 27 870 -14 0 0 0 0 0 0 -
NP -480 -520 -538 2,462 2,484 2,624 -701 2,984 -3,440 -2,745 -2,781 -2,164 -11.87%
-
NP to SH -480 -520 -538 2,462 2,484 2,624 -701 2,984 -3,440 -2,745 -2,781 -2,164 -11.87%
-
Tax Rate - - - -1.11% -53.90% 0.53% - 0.00% - - - - -
Total Cost 480 520 538 -2,462 -2,484 -2,624 701 -2,764 3,715 3,049 3,073 2,531 -13.12%
-
Net Worth 9,977 9,977 10,557 11,116 8,672 6,211 0 2,450,981 21,168 31,679 38,574 41,346 -11.66%
Dividend
AQR T4Q 31/12/12 31/12/11 31/12/10 31/12/09 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 31/12/12 31/12/11 31/12/10 31/12/09 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 9,977 9,977 10,557 11,116 8,672 6,211 0 2,450,981 21,168 31,679 38,574 41,346 -11.66%
NOSH 1,714 1,714 1,793 1,797 1,800 1,806 1,795 179,932 1,800 1,799 1,800 1,800 -0.03%
Ratio Analysis
AQR T4Q 31/12/12 31/12/11 31/12/10 31/12/09 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1,356.36% -1,250.91% -902.96% -952.40% -589.65% -
ROE -4.81% -5.21% -5.10% 22.15% 28.64% 42.24% 0.00% 0.12% -16.25% -8.66% -7.21% -5.23% -
Per Share
AQR T4Q 31/12/12 31/12/11 31/12/10 31/12/09 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.12 15.28 16.89 16.22 20.39 -
EPS -28.00 -30.33 -30.00 137.00 138.00 146.00 -39.00 166.00 -191.11 -152.50 -154.50 -120.22 -11.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.82 5.82 5.887 6.186 4.818 3.438 0.00 13.6217 11.76 17.60 21.43 22.97 -11.63%
Adjusted Per Share Value based on latest NOSH - 1,714
AQR T4Q 31/12/12 31/12/11 31/12/10 31/12/09 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.83 16.04 17.73 17.03 21.41 -
EPS -28.00 -30.33 -31.38 143.62 144.90 153.07 -40.89 174.07 -200.67 -160.13 -162.23 -126.23 -11.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.82 5.82 6.1585 6.4848 5.0589 3.6236 0.00 1,429.74 12.348 18.4799 22.5015 24.1189 -11.66%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/12 31/12/11 31/12/10 31/12/09 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 29/03/13 29/03/13 31/12/12 30/12/11 30/12/10 20/11/09 11/07/08 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 18.80 18.80 18.80 0.97 18.80 18.80 18.80 18.20 28.50 20.00 19.10 26.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14,885.30 186.55 118.42 117.74 127.52 -
P/EPS -67.14 -61.98 -62.67 0.71 13.62 12.95 -48.15 1,097.44 -14.91 -13.11 -12.36 -21.63 10.14%
EY -1.49 -1.61 -1.60 141.24 7.34 7.72 -2.08 0.09 -6.71 -7.63 -8.09 -4.62 -9.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.23 3.23 3.19 0.16 3.90 5.47 0.00 1.34 2.42 1.14 0.89 1.13 9.88%
Price Multiplier on Announcement Date
AQR T4Q 31/12/12 31/12/11 31/12/10 31/12/09 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 17/05/13 17/05/13 27/02/13 28/02/12 21/02/11 19/02/10 28/02/07 10/03/06 28/02/05 27/02/04 28/02/03 06/02/02 -
Price 18.80 18.80 18.80 0.97 18.80 18.80 18.80 15.50 28.50 20.10 18.70 26.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12,677.04 186.55 119.01 115.27 127.52 -
P/EPS -67.14 -61.98 -62.67 0.71 13.62 12.95 -48.15 934.63 -14.91 -13.18 -12.10 -21.63 10.14%
EY -1.49 -1.61 -1.60 141.24 7.34 7.72 -2.08 0.11 -6.71 -7.59 -8.26 -4.62 -9.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.23 3.23 3.19 0.16 3.90 5.47 0.00 1.14 2.42 1.14 0.87 1.13 9.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 1 of 1 comments

djibaok

Pak Mail where are you

2018-03-02 22:02

Post a Comment