KLSE (MYR): MARCO (3514)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.145
Today's Change
0.00 (0.00%)
Day's Change
0.14 - 0.145
Trading Volume
700,600
Market Cap
153 Million
NOSH
1,054 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
16-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
24-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
11.44% | -13.70%
Revenue | NP to SH
169,662.000 | 14,445.000
RPS | P/RPS
16.09 Cent | 0.90
EPS | P/E | EY
1.37 Cent | 10.58 | 9.45%
DPS | DY | Payout %
2.00 Cent | 13.79% | 145.98%
NAPS | P/NAPS
0.20 | 0.72
QoQ | YoY
-4.27% | -29.02%
NP Margin | ROE
8.51% | 6.85%
F.Y. | Ann. Date
30-Jun-2024 | 16-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
156,604.000 | 16,436.000
RPS | P/RPS
14.85 Cent | 0.98
EPS | P/E | EY
1.56 Cent | 9.30 | 10.75%
DPS | DY | Payout %
4.00 Cent | 27.59% | 256.58%
NAPS | P/NAPS
0.19 | 0.76
YoY
-19.06%
NP Margin | ROE
10.50% | 8.20%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Revenue | NP to SH
191,838.000 | 15,418.000
RPS | P/RPS
18.20 Cent | 0.80
EPS | P/E | EY
1.46 Cent | 9.92 | 10.09%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
5.72% | -20.53%
NP Margin | ROE
8.04% | 7.31%
F.Y. | Ann. Date
30-Jun-2024 | 16-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 191,838 | 169,662 | 156,604 | 179,202 | 156,689 | 149,179 | 149,570 | 150,332 | 154,015 | 180,536 | 167,093 | 151,828 | 0.34% | |
PBT | 21,242 | 19,922 | 22,220 | 25,808 | 23,570 | 19,437 | 19,978 | 17,828 | 18,085 | 23,520 | 26,062 | 24,533 | -1.09% | |
Tax | -5,824 | -5,477 | -5,784 | -5,501 | -5,933 | -5,087 | -4,471 | -3,717 | -3,928 | -6,204 | -6,374 | -6,477 | -1.24% | |
NP | 15,418 | 14,445 | 16,436 | 20,307 | 17,637 | 14,350 | 15,507 | 14,111 | 14,157 | 17,316 | 19,688 | 18,056 | -1.03% | |
- | ||||||||||||||
NP to SH | 15,418 | 14,445 | 16,436 | 20,307 | 17,637 | 14,350 | 15,507 | 14,111 | 14,157 | 17,316 | 19,919 | 18,056 | -1.03% | |
- | ||||||||||||||
Tax Rate | 27.42% | 27.49% | 26.03% | 21.32% | 25.17% | 26.17% | 22.38% | 20.85% | 21.72% | 26.38% | 24.46% | 26.40% | - | |
Total Cost | 176,420 | 155,217 | 140,168 | 158,895 | 139,052 | 134,829 | 134,063 | 136,221 | 139,858 | 163,220 | 147,405 | 133,772 | 0.51% | |
- | ||||||||||||||
Net Worth | 210,861 | 210,861 | 200,318 | 200,318 | 231,947 | 210,861 | 200,318 | 189,775 | 179,232 | 168,689 | 158,146 | 142,965 | 3.81% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 210,861 | 210,861 | 200,318 | 200,318 | 231,947 | 210,861 | 200,318 | 189,775 | 179,232 | 168,689 | 158,146 | 142,965 | 3.81% | |
NOSH | 1,054,307 | 1,054,307 | 1,054,307 | 1,054,307 | 1,054,307 | 1,054,307 | 1,054,307 | 1,054,307 | 1,054,307 | 1,054,307 | 1,054,307 | 1,021,180 | 0.35% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 8.04% | 8.51% | 10.50% | 11.33% | 11.26% | 9.62% | 10.37% | 9.39% | 9.19% | 9.59% | 11.78% | 11.89% | - | |
ROE | 7.31% | 6.85% | 8.20% | 10.14% | 7.60% | 6.81% | 7.74% | 7.44% | 7.90% | 10.27% | 12.60% | 12.63% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 18.20 | 16.09 | 14.85 | 17.00 | 14.86 | 14.15 | 14.19 | 14.26 | 14.61 | 17.12 | 15.85 | 14.87 | -0.01% | |
EPS | 1.46 | 1.37 | 1.56 | 1.93 | 1.67 | 1.36 | 1.47 | 1.34 | 1.34 | 1.64 | 1.89 | 1.77 | -1.39% | |
DPS | 0.00 | 2.00 | 4.00 | 4.00 | 0.00 | 0.00 | 0.30 | 0.30 | 0.50 | 0.50 | 0.70 | 0.20 | 39.46% | |
NAPS | 0.20 | 0.20 | 0.19 | 0.19 | 0.22 | 0.20 | 0.19 | 0.18 | 0.17 | 0.16 | 0.15 | 0.14 | 3.44% |
Adjusted Per Share Value based on latest NOSH - 1,054,307 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 18.20 | 16.09 | 14.85 | 17.00 | 14.86 | 14.15 | 14.19 | 14.26 | 14.61 | 17.12 | 15.85 | 14.40 | 0.34% | |
EPS | 1.46 | 1.37 | 1.56 | 1.93 | 1.67 | 1.36 | 1.47 | 1.34 | 1.34 | 1.64 | 1.89 | 1.71 | -1.01% | |
DPS | 0.00 | 2.00 | 4.00 | 4.00 | 0.00 | 0.00 | 0.30 | 0.30 | 0.50 | 0.50 | 0.70 | 0.19 | 40.26% | |
NAPS | 0.20 | 0.20 | 0.19 | 0.19 | 0.22 | 0.20 | 0.19 | 0.18 | 0.17 | 0.16 | 0.15 | 0.1356 | 3.81% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.165 | 0.165 | 0.185 | 0.17 | 0.145 | 0.125 | 0.115 | 0.12 | 0.14 | 0.15 | 0.155 | 0.16 | - | |
P/RPS | 0.91 | 1.03 | 1.25 | 1.00 | 0.98 | 0.88 | 0.81 | 0.84 | 0.96 | 0.88 | 0.98 | 1.08 | 1.63% | |
P/EPS | 11.28 | 12.04 | 11.87 | 8.83 | 8.67 | 9.18 | 7.82 | 8.97 | 10.43 | 9.13 | 8.20 | 9.05 | 3.05% | |
EY | 8.86 | 8.30 | 8.43 | 11.33 | 11.54 | 10.89 | 12.79 | 11.15 | 9.59 | 10.95 | 12.19 | 11.05 | -2.96% | |
DY | 0.00 | 12.12 | 21.62 | 23.53 | 0.00 | 0.00 | 2.61 | 2.50 | 3.57 | 3.33 | 4.52 | 1.25 | 37.23% | |
P/NAPS | 0.83 | 0.83 | 0.97 | 0.89 | 0.66 | 0.63 | 0.61 | 0.67 | 0.82 | 0.94 | 1.03 | 1.14 | -1.77% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 16/08/24 | 16/08/24 | 28/02/24 | 22/02/23 | 23/02/22 | 24/02/21 | 26/02/20 | 19/02/19 | 23/02/18 | 20/02/17 | 23/02/16 | 16/02/15 | - | |
Price | 0.15 | 0.15 | 0.185 | 0.19 | 0.145 | 0.135 | 0.105 | 0.12 | 0.135 | 0.165 | 0.16 | 0.17 | - | |
P/RPS | 0.82 | 0.93 | 1.25 | 1.12 | 0.98 | 0.95 | 0.74 | 0.84 | 0.92 | 0.96 | 1.01 | 1.14 | 1.02% | |
P/EPS | 10.26 | 10.95 | 11.87 | 9.86 | 8.67 | 9.92 | 7.14 | 8.97 | 10.05 | 10.05 | 8.47 | 9.61 | 2.37% | |
EY | 9.75 | 9.13 | 8.43 | 10.14 | 11.54 | 10.08 | 14.01 | 11.15 | 9.95 | 9.95 | 11.81 | 10.40 | -2.30% | |
DY | 0.00 | 13.33 | 21.62 | 21.05 | 0.00 | 0.00 | 2.86 | 2.50 | 3.70 | 3.03 | 4.38 | 1.18 | 38.11% | |
P/NAPS | 0.75 | 0.75 | 0.97 | 1.00 | 0.66 | 0.68 | 0.55 | 0.67 | 0.79 | 1.03 | 1.07 | 1.21 | -2.42% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
bosses dump more to collect more...dont know whether this boss plans will like dataprep or not
2021-05-21 10:58
dompeilee Bought Marco @ 13c this morning.
08/09/2020 10:19 AM
Still retaining 1/3 =)
2021-06-22 11:41
dividend soon.good return as i just entered 1 month.like this low profile counter ;)
2022-11-29 13:19
WOW.. another 2 sen dividend, 2 quarter in a row with 2 sen dividend.. and good QR..
2023-02-22 20:43
wow. hit 0.21 already. nearly 45% return in 3 months if includes the dividend.soo happy
2023-02-23 11:12
3 consecutive 2 sen dividend.
Will there be another one dividend announcement during QR release later next month?
2023-07-12 22:16
what a surprise. another 2 sen dividend for 3 straight quarters.if you buying price at 14 cent.almost 43% return excluding 6.5cent gain. Another 1.5cent then you recoup your investment & stock is free
2023-07-13 11:25
no wonder sudden increase in volume this morning.. another 2 sen dividend, yup, patience pays..
2023-07-13 22:32
the third dividend of 2 cents receive since November 22. Total 6 cents. Who knows the board will give fourth dividend if financial performance permitted. HOLD
2023-08-03 10:37
https://www.thecoverage.my/5540/macc-raids-home-of-daim-associate-tan-sri-robert-tan-hua-choon
Tan Sri's bank accounts all frozen. Under MACC investigation. I wonder if they will approve another dividend. Will Casio still allow Marco to distribute when this scandal tainted individual is major shareholder?
2024-02-14 04:23
Siapa beli banyak 0.19 ni… bagi lah naik banyak apa lah buang ticket 0.19 habis makan buang lagi… oiiii
2024-05-06 11:52
EPS 1.43 sen why can give dividend 2 sen? Possible end up like Zhulian share price later keep dropping?
2024-06-01 04:04
meerkat0078
Reasonably good Q1-2021 results.
2021-05-20 18:41