PILECON ENGINEERING BHD

KLSE (MYR): PILECON (4073)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.085

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 21,141 25,724 37,861 35,906 24,735 39,493 43,058 95,048 118,718 122,322 197,818 269,842 2.18%
PBT -882 -5,832 -798 12,543 93,145 -54,780 -67,105 -148,857 -49,062 -70,974 -57,134 -23,456 3.78%
Tax 0 0 0 -3,881 -152 -440 16,588 9,252 -3,952 70,974 57,134 23,456 -
NP -882 -5,832 -798 8,662 92,993 -55,220 -50,517 -139,605 -53,014 0 0 0 -100.00%
-
NP to SH -886 -6,080 -1,023 15,792 92,394 -46,537 -50,517 -139,605 -53,014 -70,408 -58,614 -39,471 4.09%
-
Tax Rate - - - 30.94% 0.16% - - - - - - - -
Total Cost 22,023 31,556 38,659 27,244 -68,258 94,713 93,575 234,653 171,732 122,322 197,818 269,842 2.15%
-
Net Worth 82,146 74,399 257,644 269,867 139,129 11,989 71,909 91,918 211,734 268,030 309,264 201,914 -0.26%
Dividend
AQR T4Q 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - - - - - - 999 -
Div Payout % - - - - - - - - - - - 0.00% -
Equity
AQR T4Q 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 82,146 74,399 257,644 269,867 139,129 11,989 71,909 91,918 211,734 268,030 309,264 201,914 -0.26%
NOSH 391,176 354,285 378,888 380,094 207,656 399,663 399,494 399,644 399,498 400,045 363,840 199,915 -0.69%
Ratio Analysis
AQR T4Q 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -4.18% -22.67% -2.11% 24.12% 375.96% -139.82% -117.32% -146.88% -44.66% 0.00% 0.00% 0.00% -
ROE -1.08% -8.17% -0.40% 5.85% 66.41% -388.13% -70.25% -151.88% -25.04% -26.27% -18.95% -19.55% -
Per Share
AQR T4Q 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 5.40 7.26 9.99 9.45 11.91 9.88 10.78 23.78 29.72 30.58 54.37 134.98 2.90%
EPS -0.23 -1.72 -0.27 4.16 44.49 -11.64 -12.64 -34.93 -13.27 -17.60 -16.10 -16.50 4.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.21 0.21 0.68 0.71 0.67 0.03 0.18 0.23 0.53 0.67 0.85 1.01 0.43%
Adjusted Per Share Value based on latest NOSH - 391,176
AQR T4Q 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 5.97 7.26 10.69 10.13 6.98 11.15 12.15 26.83 33.51 34.53 55.84 76.17 2.17%
EPS -0.25 -1.72 -0.29 4.46 26.08 -13.14 -14.26 -39.40 -14.96 -19.87 -16.54 -11.14 4.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.28 -
NAPS 0.2319 0.21 0.7272 0.7617 0.3927 0.0338 0.203 0.2594 0.5976 0.7565 0.8729 0.5699 -0.26%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 04/12/08 04/12/08 04/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - - - - -
Price 0.04 0.04 0.04 0.32 0.31 0.13 0.14 0.33 0.00 0.00 0.00 0.00 -
P/RPS 0.74 0.55 0.40 3.39 2.60 1.32 1.30 1.39 0.00 0.00 0.00 0.00 -100.00%
P/EPS -17.65 -2.33 -14.81 7.70 0.70 -1.12 -1.11 -0.94 0.00 0.00 0.00 0.00 -100.00%
EY -5.67 -42.90 -6.75 12.98 143.53 -89.57 -90.32 -105.86 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.19 0.06 0.45 0.46 4.33 0.78 1.43 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
AQR T4Q 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 20/11/09 20/11/09 04/12/08 28/02/08 28/02/07 27/02/06 28/02/05 26/02/04 28/02/03 28/02/02 27/02/01 25/02/00 -
Price 0.04 0.04 0.04 0.22 0.29 0.17 0.13 0.26 0.25 0.00 0.00 0.00 -
P/RPS 0.74 0.55 0.40 2.33 2.43 1.72 1.21 1.09 0.84 0.00 0.00 0.00 -100.00%
P/EPS -17.65 -2.33 -14.81 5.30 0.65 -1.46 -1.03 -0.74 -1.88 0.00 0.00 0.00 -100.00%
EY -5.67 -42.90 -6.75 18.89 153.43 -68.49 -97.27 -134.35 -53.08 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.19 0.06 0.31 0.43 5.67 0.72 1.13 0.47 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 7 of 7 comments

ycbang

What happened to pilecon ..pls advice

2016-01-16 08:56

analyst007

ycbang. I would also like to know. The company is still in operation and despite being delisted, we as shareholders still have a right to know what is happening. Others in similar position please also post here. We should act collectively to protect our interest.

2016-04-20 02:34

Luffy

Any updates on this company? Seem the company still alive.

2016-05-26 11:43

analyst007

ycbang and Luffy, and others affected by the Pilecon suspension, please contact me at nair8888@gmail.com
We need to meet urgently and approach the management collectively to update us. The company is still operating.

2016-06-27 13:52

miker

Has been delisted on Jan 14 2010 after failing to submit a regularisation plan by the Dec 31 2009 deadline. It has been 6 years. However till todate, the company still in operation as private company. It is interesting to know what happened to the minority shareholder huh? Holding a private company share???

2017-02-10 12:48

Kris Wong

Thanks analyst007, will contact u by email soon after discussing my friends who r also shareholders of Pilecon !!!

2017-10-28 22:01

Yp Moy

Hi, Kris Wong, just read this blog. Can share your advice on Pilecon shares? I have 1 lot in my CDS.

2018-10-09 11:44

Post a Comment