LEADER UNIVERSAL HOLDINGS BHD

KLSE (MYR): LEADER (4529)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.745

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 3,568,766 3,568,766 3,568,766 2,494,025 1,949,800 2,540,802 2,821,735 2,365,016 1,602,761 1,267,711 1,009,161 1,055,603 14.48%
PBT 66,438 66,438 66,438 66,993 76,841 102,024 94,533 65,764 46,969 25,446 -92,169 47,476 3.80%
Tax 5,375 5,375 5,375 2,988 -5,875 -15,482 -21,366 -10,103 -6,315 -10,284 -5,975 -22,778 -
NP 71,813 71,813 71,813 69,981 70,966 86,542 73,167 55,661 40,654 15,162 -98,144 24,698 12.58%
-
NP to SH 50,830 50,830 50,830 49,680 53,446 64,935 54,246 35,315 21,883 15,162 -98,144 24,698 8.34%
-
Tax Rate -8.09% -8.09% -8.09% -4.46% 7.65% 15.17% 22.60% 15.36% 13.45% 40.41% - 47.98% -
Total Cost 3,496,953 3,496,953 3,496,953 2,424,044 1,878,834 2,454,260 2,748,568 2,309,355 1,562,107 1,252,549 1,107,305 1,030,905 14.52%
-
Net Worth 618,119 617,589 618,119 569,137 541,135 499,755 442,884 371,244 344,866 336,447 327,392 431,979 4.05%
Dividend
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - 6,548 13,088 13,091 13,091 6,547 - - - - -
Div Payout % - - - 13.18% 24.49% 20.16% 24.13% 18.54% - - - - -
Equity
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 618,119 617,589 618,119 569,137 541,135 499,755 442,884 371,244 344,866 336,447 327,392 431,979 4.05%
NOSH 436,309 435,935 436,309 436,555 436,293 436,391 436,382 436,501 436,540 436,945 436,522 436,343 -0.00%
Ratio Analysis
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 2.01% 2.01% 2.01% 2.81% 3.64% 3.41% 2.59% 2.35% 2.54% 1.20% -9.73% 2.34% -
ROE 8.22% 8.23% 8.22% 8.73% 9.88% 12.99% 12.25% 9.51% 6.35% 4.51% -29.98% 5.72% -
Per Share
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 817.94 818.65 817.94 571.30 446.90 582.23 646.62 541.81 367.15 290.13 231.18 241.92 14.48%
EPS 11.65 11.66 11.65 11.38 12.25 14.88 12.43 8.09 5.01 3.47 -22.49 5.66 8.34%
DPS 0.00 0.00 0.00 1.50 3.00 3.00 3.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 1.4167 1.4167 1.4167 1.3037 1.2403 1.1452 1.0149 0.8505 0.79 0.77 0.75 0.99 4.05%
Adjusted Per Share Value based on latest NOSH - 436,309
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 818.65 818.65 818.65 572.11 447.27 582.84 647.28 542.52 367.66 290.80 231.49 242.15 14.48%
EPS 11.66 11.66 11.66 11.40 12.26 14.90 12.44 8.10 5.02 3.48 -22.51 5.67 8.33%
DPS 0.00 0.00 0.00 1.50 3.00 3.00 3.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 1.4179 1.4167 1.4179 1.3056 1.2413 1.1464 1.0159 0.8516 0.7911 0.7718 0.751 0.9909 4.05%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 30/12/11 30/12/11 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 1.01 1.01 1.01 0.85 0.78 0.44 1.09 0.56 0.32 0.41 0.63 0.47 -
P/RPS 0.12 0.12 0.12 0.15 0.17 0.08 0.17 0.10 0.09 0.14 0.27 0.19 -4.97%
P/EPS 8.67 8.66 8.67 7.47 6.37 2.96 8.77 6.92 6.38 11.82 -2.80 8.30 0.48%
EY 11.53 11.54 11.53 13.39 15.71 33.82 11.40 14.45 15.67 8.46 -35.69 12.04 -0.47%
DY 0.00 0.00 0.00 1.76 3.85 6.82 2.75 2.68 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.71 0.71 0.65 0.63 0.38 1.07 0.66 0.41 0.53 0.84 0.47 4.68%
Price Multiplier on Announcement Date
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 28/02/12 28/02/12 28/02/12 28/02/11 23/02/10 20/02/09 28/02/08 13/02/07 14/02/06 21/02/05 27/02/04 21/02/03 -
Price 1.05 1.05 1.05 0.84 0.90 0.43 0.93 0.62 0.39 0.49 0.65 0.51 -
P/RPS 0.13 0.13 0.13 0.15 0.20 0.07 0.14 0.11 0.11 0.17 0.28 0.21 -5.18%
P/EPS 9.01 9.01 9.01 7.38 7.35 2.89 7.48 7.66 7.78 14.12 -2.89 9.01 0.00%
EY 11.10 11.10 11.10 13.55 13.61 34.60 13.37 13.05 12.85 7.08 -34.59 11.10 0.00%
DY 0.00 0.00 0.00 1.79 3.33 6.98 3.23 2.42 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.74 0.74 0.64 0.73 0.38 0.92 0.73 0.49 0.64 0.87 0.52 3.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 4 of 4 comments

elkapons

worth to buy

2011-04-06 17:20

ongkey

wht left for this share after capital repayment of 0.75 sen?

2012-05-25 15:58

Rose Eu

The company was taken private n shareholders were paid $1.10 p/share , delisting is the next step.

2012-10-07 16:29

calvintaneng

Post removed.Why?

2018-08-14 08:01

Post a Comment