NIKKO ELECTRONICS BHD

KLSE (MYR): NIKKO (5017)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.135

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 CAGR
Revenue 792 792 792 12,175 76,453 103,547 145,231 231,743 237,743 204,473 210,276 226,277 -45.73%
PBT -12,110 -12,110 -12,110 -75,147 -37,488 -39,226 -29,642 4,311 2,080 736 4,046 26,385 -
Tax 0 0 0 0 0 0 6,372 -219 947 -55 -435 -2,381 -
NP -12,110 -12,110 -12,110 -75,147 -37,488 -39,226 -23,270 4,092 3,027 681 3,611 24,004 -
-
NP to SH -12,110 -12,110 -12,110 -75,147 -37,488 -39,226 -23,270 4,092 3,027 681 3,611 24,004 -
-
Tax Rate - - - - - - - 5.08% -45.53% 7.47% 10.75% 9.02% -
Total Cost 12,902 12,902 12,902 87,322 113,941 142,773 168,501 227,651 234,716 203,792 206,665 202,273 -25.73%
-
Net Worth -41,656 -41,822 -41,656 -29,761 52,576 90,271 128,959 154,564 155,989 156,926 155,658 162,057 -
Dividend
AQR T4Q 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - - - - 7,430 7,419 5,921 - - -
Div Payout % - - - - - - - 181.60% 245.10% 869.57% - - -
Equity
AQR T4Q 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 CAGR
Net Worth -41,656 -41,822 -41,656 -29,761 52,576 90,271 128,959 154,564 155,989 156,926 155,658 162,057 -
NOSH 99,180 99,576 99,180 99,206 99,200 99,199 99,199 99,079 98,921 98,695 98,931 99,008 0.01%
Ratio Analysis
AQR T4Q 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 CAGR
NP Margin -1,529.04% -1,529.04% -1,529.04% -617.22% -49.03% -37.88% -16.02% 1.77% 1.27% 0.33% 1.72% 10.61% -
ROE 0.00% 0.00% 0.00% 0.00% -71.30% -43.45% -18.04% 2.65% 1.94% 0.43% 2.32% 14.81% -
Per Share
AQR T4Q 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 CAGR
RPS 0.80 0.80 0.80 12.27 77.07 104.38 146.40 233.90 240.33 207.18 212.55 228.54 -45.73%
EPS -12.21 -12.16 -12.21 -75.75 -37.79 -39.54 -23.46 4.13 3.06 0.69 3.65 24.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.50 7.50 6.00 0.00 0.00 -
NAPS -0.42 -0.42 -0.42 -0.30 0.53 0.91 1.30 1.56 1.5769 1.59 1.5734 1.6368 -
Adjusted Per Share Value based on latest NOSH - 99,180
AQR T4Q 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 CAGR
RPS 0.80 0.80 0.80 12.23 76.78 103.99 145.85 232.73 238.75 205.34 211.17 227.24 -45.69%
EPS -12.16 -12.16 -12.16 -75.47 -37.65 -39.39 -23.37 4.11 3.04 0.68 3.63 24.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.46 7.45 5.95 0.00 0.00 -
NAPS -0.4183 -0.42 -0.4183 -0.2989 0.528 0.9066 1.2951 1.5522 1.5665 1.5759 1.5632 1.6275 -
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 CAGR
Date 31/03/10 31/03/10 31/03/10 05/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 - - -
Price 0.01 0.01 0.01 0.01 0.19 0.50 0.80 1.26 2.10 1.19 0.00 0.00 -
P/RPS 1.25 1.26 1.25 0.08 0.25 0.48 0.55 0.54 0.87 0.00 0.00 0.00 -
P/EPS -0.08 -0.08 -0.08 -0.01 -0.50 -1.26 -3.41 30.51 68.63 0.00 0.00 0.00 -
EY -1,221.00 -1,216.15 -1,221.00 -7,574.82 -198.89 -79.09 -29.32 3.28 1.46 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.95 3.57 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.36 0.55 0.62 0.81 1.33 0.74 0.00 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 31/12/00 CAGR
Date 31/05/10 31/05/10 31/05/10 05/03/09 30/05/08 30/05/07 31/05/06 31/05/05 31/05/04 28/02/03 04/04/02 27/03/01 -
Price 0.01 0.01 0.01 0.01 0.13 0.56 0.76 0.96 1.50 1.23 0.00 0.00 -
P/RPS 1.25 1.26 1.25 0.08 0.17 0.54 0.52 0.41 0.62 0.00 0.00 0.00 -
P/EPS -0.08 -0.08 -0.08 -0.01 -0.34 -1.42 -3.24 23.24 49.02 0.00 0.00 0.00 -
EY -1,221.00 -1,216.15 -1,221.00 -7,574.82 -290.69 -70.61 -30.87 4.30 2.04 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.81 5.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.25 0.62 0.58 0.62 0.95 0.77 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment