KLSE (MYR): AYS (5021)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.295
Today's Change
0.00 (0.00%)
Day's Change
0.29 - 0.295
Trading Volume
54,000
Market Cap
124 Million
NOSH
419 Million
Latest Quarter
30-Sep-2024 [#2]
Announcement Date
26-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
26-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
-12.04% | -336.18%
Revenue | NP to SH
1,247,212.000 | -6,173.000
RPS | P/RPS
297.74 Cent | 0.10
EPS | P/E | EY
-1.47 Cent | -20.02 | -5.00%
DPS | DY | Payout %
1.50 Cent | 5.08% | 0.00%
NAPS | P/NAPS
1.06 | 0.28
QoQ | YoY
-274.08% | -127.54%
NP Margin | ROE
-0.72% | -1.39%
F.Y. | Ann. Date
30-Sep-2024 | 26-Nov-2024
Latest Audited Result
31-Mar-2024
Announcement Date
18-Jun-2024
Next Audited Result
31-Mar-2025
Est. Ann. Date
18-Jun-2025
Est. Ann. Due Date
27-Sep-2025
Revenue | NP to SH
1,289,239.000 | 18,803.000
RPS | P/RPS
307.77 Cent | 0.10
EPS | P/E | EY
4.49 Cent | 6.57 | 15.22%
DPS | DY | Payout %
1.50 Cent | 5.08% | 33.38%
NAPS | P/NAPS
1.10 | 0.27
YoY
-53.14%
NP Margin | ROE
1.62% | 4.08%
F.Y. | Ann. Date
31-Mar-2024 | 28-May-2024
Revenue | NP to SH
1,260,026.000 | -25,844.000
RPS | P/RPS
300.80 Cent | 0.10
EPS | P/E | EY
-6.17 Cent | -4.78 | -20.91%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-6.02% | -207.2%
NP Margin | ROE
-2.75% | -5.83%
F.Y. | Ann. Date
30-Sep-2024 | 26-Nov-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,260,026 | 1,247,212 | 1,289,239 | 1,313,765 | 1,116,486 | 753,658 | 768,212 | 599,347 | 562,508 | 530,084 | 591,352 | 563,799 | 9.61% | |
PBT | -33,052 | -6,536 | 26,956 | 54,634 | 145,472 | 28,924 | -7,781 | 21,127 | 32,655 | 39,665 | 11,735 | 8,641 | 13.46% | |
Tax | -1,624 | -2,464 | -6,117 | -12,601 | -28,948 | -4,352 | -1,342 | -5,381 | -9,124 | -11,933 | -3,452 | -1,545 | 16.50% | |
NP | -34,676 | -9,000 | 20,839 | 42,033 | 116,524 | 24,572 | -9,123 | 15,746 | 23,531 | 27,732 | 8,283 | 7,096 | 12.70% | |
- | ||||||||||||||
NP to SH | -25,844 | -6,173 | 18,803 | 40,126 | 101,428 | 19,004 | -10,524 | 15,743 | 23,504 | 27,835 | 8,269 | 7,050 | 11.50% | |
- | ||||||||||||||
Tax Rate | - | - | 22.69% | 23.06% | 19.90% | 15.05% | - | 25.47% | 27.94% | 30.08% | 29.42% | 17.88% | - | |
Total Cost | 1,294,702 | 1,256,212 | 1,268,400 | 1,271,732 | 999,962 | 729,086 | 777,335 | 583,601 | 538,977 | 502,352 | 583,069 | 556,703 | 9.57% | |
- | ||||||||||||||
Net Worth | 443,278 | 444,029 | 460,304 | 443,566 | 372,190 | 277,705 | 258,684 | 273,900 | 262,488 | 235,859 | 217,309 | 213,375 | 8.90% |
Equity | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 443,278 | 444,029 | 460,304 | 443,566 | 372,190 | 277,705 | 258,684 | 273,900 | 262,488 | 235,859 | 217,309 | 213,375 | 8.90% | |
NOSH | 418,187 | 418,895 | 418,458 | 418,458 | 418,458 | 380,418 | 380,418 | 380,418 | 380,418 | 380,418 | 381,244 | 381,027 | 1.04% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -2.75% | -0.72% | 1.62% | 3.20% | 10.44% | 3.26% | -1.19% | 2.63% | 4.18% | 5.23% | 1.40% | 1.26% | - | |
ROE | -5.83% | -1.39% | 4.08% | 9.05% | 27.25% | 6.84% | -4.07% | 5.75% | 8.95% | 11.80% | 3.81% | 3.30% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 301.31 | 297.74 | 308.09 | 313.95 | 281.98 | 198.11 | 201.94 | 157.55 | 147.87 | 139.34 | 155.11 | 147.97 | 8.48% | |
EPS | -6.18 | -1.47 | 4.49 | 9.59 | 25.62 | 5.00 | -2.77 | 4.14 | 6.18 | 7.32 | 2.17 | 1.85 | 10.34% | |
DPS | 0.00 | 1.50 | 1.50 | 1.00 | 4.00 | 0.00 | 0.00 | 1.00 | 2.50 | 2.50 | 1.00 | 1.00 | 4.60% | |
NAPS | 1.06 | 1.06 | 1.10 | 1.06 | 0.94 | 0.73 | 0.68 | 0.72 | 0.69 | 0.62 | 0.57 | 0.56 | 7.78% |
Adjusted Per Share Value based on latest NOSH - 418,187 | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 300.80 | 297.74 | 307.77 | 313.63 | 266.53 | 179.92 | 183.39 | 143.08 | 134.28 | 126.54 | 141.17 | 134.59 | 9.61% | |
EPS | -6.17 | -1.47 | 4.49 | 9.58 | 24.21 | 4.54 | -2.51 | 3.76 | 5.61 | 6.64 | 1.97 | 1.68 | 11.53% | |
DPS | 0.00 | 1.50 | 1.50 | 1.00 | 3.78 | 0.00 | 0.00 | 0.91 | 2.27 | 2.27 | 0.91 | 0.91 | 5.70% | |
NAPS | 1.0582 | 1.06 | 1.0989 | 1.0589 | 0.8885 | 0.6629 | 0.6175 | 0.6539 | 0.6266 | 0.563 | 0.5188 | 0.5094 | 8.90% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 29/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 29/03/19 | 30/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | - | |
Price | 0.345 | 0.345 | 0.355 | 0.385 | 0.55 | 0.335 | 0.135 | 0.33 | 0.38 | 0.39 | 0.285 | 0.26 | - | |
P/RPS | 0.11 | 0.12 | 0.12 | 0.12 | 0.20 | 0.17 | 0.07 | 0.21 | 0.26 | 0.28 | 0.18 | 0.18 | -4.40% | |
P/EPS | -5.58 | -23.41 | 7.90 | 4.02 | 2.15 | 6.71 | -4.88 | 7.97 | 6.15 | 5.33 | 13.14 | 14.05 | -6.19% | |
EY | -17.91 | -4.27 | 12.66 | 24.91 | 46.58 | 14.91 | -20.49 | 12.54 | 16.26 | 18.76 | 7.61 | 7.12 | 6.59% | |
DY | 0.00 | 4.35 | 4.23 | 2.60 | 7.27 | 0.00 | 0.00 | 3.03 | 6.58 | 6.41 | 3.51 | 3.85 | 1.05% | |
P/NAPS | 0.33 | 0.33 | 0.32 | 0.36 | 0.59 | 0.46 | 0.20 | 0.46 | 0.55 | 0.63 | 0.50 | 0.46 | -3.94% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 26/11/24 | 26/11/24 | 28/05/24 | 31/05/23 | 24/05/22 | 31/05/21 | 30/06/20 | 30/05/19 | 22/05/18 | 23/05/17 | 18/05/16 | 27/05/15 | - | |
Price | 0.33 | 0.33 | 0.37 | 0.35 | 0.49 | 0.43 | 0.165 | 0.305 | 0.395 | 0.545 | 0.26 | 0.245 | - | |
P/RPS | 0.11 | 0.11 | 0.12 | 0.11 | 0.17 | 0.22 | 0.08 | 0.19 | 0.27 | 0.39 | 0.17 | 0.17 | -3.79% | |
P/EPS | -5.34 | -22.39 | 8.23 | 3.65 | 1.91 | 8.61 | -5.96 | 7.37 | 6.39 | 7.45 | 11.99 | 13.24 | -5.14% | |
EY | -18.73 | -4.47 | 12.14 | 27.40 | 52.28 | 11.62 | -16.77 | 13.57 | 15.64 | 13.43 | 8.34 | 7.55 | 5.41% | |
DY | 0.00 | 4.55 | 4.05 | 2.86 | 8.16 | 0.00 | 0.00 | 3.28 | 6.33 | 4.59 | 3.85 | 4.08 | -0.08% | |
P/NAPS | 0.31 | 0.31 | 0.34 | 0.33 | 0.52 | 0.59 | 0.24 | 0.42 | 0.57 | 0.88 | 0.46 | 0.44 | -2.82% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
only 26% free float in the market.... boss controlling....up or down, he decided.
2023-12-27 10:36
don't bother whether KYY own this stock, if got extra monies this stock can keep for long term,
2024-01-11 10:15
free float not much in the market...unless boss silent want to privatization, just collect low price in the market. just his own chiew ho hldg already owned 58% not incl his indirect directors....
2024-01-16 11:11
Yupe, the current price is close to its bottom price, and it's worthwhile to collect some
2024-01-16 11:44
Looking ahead, RHB Research noted that the World Steel Association expects sluggish global steel demand with a minor increase of 1.7% in 2024.
2024-03-05 17:18
Good news, iron ore extends rebound as China’s stockpiles start to ease
https://theedgemalaysia.com/node/724222
2024-08-26 16:10
AYS is going to introduce their new product. The Truss Deck system. As per their AGM.
2024-08-30 15:06
The division plans to introduce CHY TRUSS DECK
system – an innovative product for slab construction,
as part of its new manufacturing products under CHY
Building Solutions Sdn Bhd (formerly known as CH
Yodoform Trading Sdn Bhd) (“CHYBS”). CHY
TRUSS DECK is an integrated prefabricated slab
structure system that supports in-situ slab
construction.
CHYBS will be the pioneer manufacturer of Truss
Deck in Malaysia. Hence, this product is anticipated
to offer favourable margin given its specialised
construction and efficiency benefits in building
projects. The targeted customer segments include
engineering and construction industries.
We have formed strategic alliances with a total
investment of approximately RM3.5 million. The
commencement of the CHY TRUSS DECK
production line is currently on schedule and is
expected to commence operations in September
2024.
2024-08-30 16:12
Nothing to do with current share price. They announced that on march this year itself
2024-08-30 16:40
Read the pros of truss deck system. I'm sure rc contractors profit will be reduce over the benefit of this new system as they reduced formwork n propping in construction.
2024-08-30 16:43
AYS most of the shares held by family members...up down controlled unless kyy goreng loh
2024-09-04 08:00
The building construction is suppose to be booming, but this company or the Directors doesn't seem to be able to get their cut in the supply of building materials. Have we got bad Directors?
2024-09-06 19:57
AnaiAnai
QR profit drop so can sleep again?
2023-11-28 09:07