TH PLANTATIONS BHD
KLSE (MYR): THPLANT (5112)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.66
Today's Change
-0.005 (0.75%)
Day's Change
0.655 - 0.67
Trading Volume
1,023,700
Financial
Market Cap
737 Million
NOSH
1,116 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
26-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
28-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
106.99% | 22.75%
Revenue | NP to SH
823,820.000 | 57,274.000
RPS | P/RPS
73.79 Cent | 0.89
EPS | P/E | EY
5.13 Cent | 12.86 | 7.77%
DPS | DY | Payout %
1.58 Cent | 2.39% | 30.86%
NAPS | P/NAPS
0.83 | 0.80
QoQ | YoY
7.49% | -0.2%
NP Margin | ROE
9.50% | 6.18%
F.Y. | Ann. Date
30-Sep-2024 | 26-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
27-Mar-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
27-Mar-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
752,027.000 | 46,618.000
RPS | P/RPS
67.36 Cent | 0.98
EPS | P/E | EY
4.18 Cent | 15.81 | 6.33%
DPS | DY | Payout %
1.58 Cent | 2.39% | 37.92%
NAPS | P/NAPS
0.64 | 1.03
YoY
-32.21%
NP Margin | ROE
7.99% | 6.51%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Revenue | NP to SH
809,756.000 | 59,993.333
RPS | P/RPS
72.53 Cent | 0.91
EPS | P/E | EY
5.37 Cent | 12.28 | 8.14%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
27.92% | 31.03%
NP Margin | ROE
9.55% | 5.73%
F.Y. | Ann. Date
30-Sep-2024 | 26-Nov-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 809,756 | 823,820 | 752,027 | 881,259 | 760,804 | 555,097 | 493,650 | 519,324 | 689,216 | 562,310 | 455,304 | 488,917 | 4.89% | |
| PBT | 126,821 | 120,076 | 85,907 | 125,808 | 137,869 | 54,462 | -245,010 | -678,111 | 86,688 | 127,296 | 18,714 | 58,211 | 4.41% | |
| Tax | -49,464 | -41,783 | -25,811 | -37,872 | -36,300 | -27,002 | -28,125 | 19,729 | -35,935 | 23,173 | 5,215 | 1,369 | - | |
| NP | 77,357 | 78,293 | 60,096 | 87,936 | 101,569 | 27,460 | -273,135 | -658,382 | 50,753 | 150,469 | 23,929 | 59,580 | 0.09% | |
| - | ||||||||||||||
| NP to SH | 59,993 | 57,274 | 46,618 | 68,771 | 70,166 | 13,991 | -226,498 | -594,608 | 36,730 | 147,070 | 62,133 | 48,319 | -0.39% | |
| - | ||||||||||||||
| Tax Rate | 39.00% | 34.80% | 30.05% | 30.10% | 26.33% | 49.58% | - | - | 41.45% | -18.20% | -27.87% | -2.35% | - | |
| Total Cost | 732,398 | 745,527 | 691,931 | 793,323 | 659,235 | 527,637 | 766,785 | 1,177,706 | 638,463 | 411,841 | 431,375 | 429,337 | 5.44% | |
| - | ||||||||||||||
| Net Worth | 1,046,102 | 926,589 | 715,919 | 698,242 | 645,211 | 583,341 | 565,664 | 795,465 | 1,308,099 | 1,414,161 | 1,272,745 | 1,210,183 | -5.66% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 1,046,102 | 926,589 | 715,919 | 698,242 | 645,211 | 583,341 | 565,664 | 795,465 | 1,308,099 | 1,414,161 | 1,272,745 | 1,210,183 | -5.66% | |
| NOSH | 1,260,364 | 1,116,373 | 883,851 | 883,851 | 883,851 | 883,851 | 883,851 | 883,851 | 883,851 | 883,851 | 883,851 | 883,345 | 0.00% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 9.55% | 9.50% | 7.99% | 9.98% | 13.35% | 4.95% | -55.33% | -126.78% | 7.36% | 26.76% | 5.26% | 12.19% | - | |
| ROE | 5.73% | 6.18% | 6.51% | 9.85% | 10.87% | 2.40% | -40.04% | -74.75% | 2.81% | 10.40% | 4.88% | 3.99% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 64.25 | 73.79 | 85.09 | 99.71 | 86.08 | 62.80 | 55.85 | 58.76 | 77.98 | 63.62 | 51.51 | 55.35 | 4.89% | |
| EPS | 4.76 | 5.13 | 3.29 | 6.75 | 7.94 | 1.58 | -25.63 | -67.27 | 4.16 | 16.64 | 7.03 | 5.47 | -5.48% | |
| DPS | 0.00 | 1.58 | 2.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.60 | 6.00 | 0.00 | 2.00 | 0.00% | |
| NAPS | 0.83 | 0.83 | 0.81 | 0.79 | 0.73 | 0.66 | 0.64 | 0.90 | 1.48 | 1.60 | 1.44 | 1.37 | -5.66% | |
| Adjusted Per Share Value based on latest NOSH - 1,260,364 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 72.53 | 73.79 | 67.36 | 78.94 | 68.15 | 49.72 | 44.22 | 46.52 | 61.74 | 50.37 | 40.78 | 43.80 | 4.89% | |
| EPS | 5.37 | 5.13 | 4.18 | 6.16 | 6.29 | 1.25 | -20.29 | -53.26 | 3.29 | 13.17 | 5.57 | 4.33 | -0.39% | |
| DPS | 0.00 | 1.58 | 1.58 | 2.38 | 0.00 | 0.00 | 0.00 | 0.00 | 2.85 | 4.75 | 0.00 | 1.58 | 0.00% | |
| NAPS | 0.9371 | 0.83 | 0.6413 | 0.6255 | 0.578 | 0.5225 | 0.5067 | 0.7125 | 1.1717 | 1.2667 | 1.1401 | 1.084 | -5.66% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 0.57 | 0.57 | 0.485 | 0.525 | 0.60 | 0.57 | 0.65 | 0.465 | 1.15 | 1.10 | 1.16 | 1.70 | - | |
| P/RPS | 0.89 | 0.77 | 0.57 | 0.53 | 0.70 | 0.91 | 1.16 | 0.79 | 1.47 | 1.73 | 2.25 | 3.07 | -17.05% | |
| P/EPS | 11.97 | 11.11 | 9.20 | 6.75 | 7.56 | 36.01 | -2.54 | -0.69 | 27.67 | 6.61 | 16.50 | 31.08 | -12.64% | |
| EY | 8.35 | 9.00 | 10.88 | 14.82 | 13.23 | 2.78 | -39.43 | -144.68 | 3.61 | 15.13 | 6.06 | 3.22 | 14.47% | |
| DY | 0.00 | 2.78 | 4.12 | 5.71 | 0.00 | 0.00 | 0.00 | 0.00 | 3.13 | 5.45 | 0.00 | 1.18 | 14.89% | |
| P/NAPS | 0.69 | 0.69 | 0.60 | 0.66 | 0.82 | 0.86 | 1.02 | 0.52 | 0.78 | 0.69 | 0.81 | 1.24 | -7.74% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 26/11/24 | 26/11/24 | 28/02/24 | 27/02/23 | 22/02/22 | 23/03/21 | 26/02/20 | 27/02/19 | 28/02/18 | 23/02/17 | 29/02/16 | 27/02/15 | - | |
| Price | 0.645 | 0.645 | 0.72 | 0.60 | 0.895 | 0.505 | 0.405 | 0.57 | 0.985 | 1.20 | 1.16 | 1.63 | - | |
| P/RPS | 1.00 | 0.87 | 0.85 | 0.60 | 1.04 | 0.80 | 0.73 | 0.97 | 1.26 | 1.89 | 2.25 | 2.94 | -12.87% | |
| P/EPS | 13.55 | 12.57 | 13.65 | 7.71 | 11.27 | 31.90 | -1.58 | -0.85 | 23.70 | 7.21 | 16.50 | 29.80 | -8.30% | |
| EY | 7.38 | 7.95 | 7.33 | 12.97 | 8.87 | 3.13 | -63.27 | -118.03 | 4.22 | 13.87 | 6.06 | 3.36 | 9.04% | |
| DY | 0.00 | 2.45 | 2.78 | 5.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.65 | 5.00 | 0.00 | 1.23 | 9.47% | |
| P/NAPS | 0.78 | 0.78 | 0.89 | 0.76 | 1.23 | 0.77 | 0.63 | 0.63 | 0.67 | 0.75 | 0.81 | 1.19 | -3.17% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
7 people like this. Showing 50 of 2,173 comments
thats y majority always cannot make $ in stock market. CPO now at 4800, but stock price trade as if CPO is 3800. so good bargain price to buy in now.
1 month ago
when THPLANT hit rm1, u will feel 65 sen is also a very good bargain price
1 month ago
can fly very high. 65 cent told ppl still is bargain price,ppl no buy. now already 72 cent. Later reach rm1 only ppl will ask can buy ah?
1 month ago
The Implication, Amplification, Ramification & And Identifying Opportunities in Applications to Trump New 4 Year Term (2025 to 2029) as USA President, Calvin Tan
https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-11-11-story-h473777372-The_Implication_Amplification_Ramification_And_Identifying_Opportunities
1 month ago
@calvintaneng Good economy forecast ananlysis. But I will expect civil war might outbreak in the US anytime. Also, whether trump manage to complete his term as US President is another uncertainty too. :)
1 month ago
The bullish of palm oil comes from 1 man.Since his inauguration,fcpo is rallying nonstop.
President Prabowo.
He and especially his brother are plantation tycoon.
Rest assured during his term he will make palm oil great again.
1 month ago
STARTLING SURPRISE!! LEASEHOLD AGRICULTURAL LANDS (PALM OIL) NOW SELL AT RM1 MILLIONS PER ACRE (ONLY IN MALAYSIA?), By Calvin Tan
https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-11-12-story-h473828158-STARTLING_SURPRISE_LEASEHOLD_AGRICULTURAL_LANDS_PALM_OIL_NOW_SELL_AT_RM1
1 minute ago
calvintaneng
SCIB paid Rm1 Millions per acre for Bintulu Lands (10km from Bintulu)
Should have gone to see Thplant instead
Their cost only Rm5.8K an acre
Just give Rm50,000 per acre they will be happy to sell
No need Rm1 Millions
1 month ago
Yes, last Quarter increase by more than 10,000
Quarter September 2023 : (1)42,013 (CPO)
(2)233,706 (FFB)
(3)11,115 (Kernel)
Quarter September 2024:
(1)52,159 (CPO)
(2)240,658 (FFB)
(3)12,451 (Kernel)
1 month ago
Palm Oil Export Levy Sufficient to Fund B40 Biodiesel Mandate
Focus |19 November 2024 , 05:28 WIB |Read : 32 |by : Administrator
This article has been published on InfoSAWIT English with the title © Palm Oil News - Palm Oil Export Levy Sufficient to Fund B40 Biodiesel Mandate
Click to read: https://en.infosawit.com/news/14822/palm-oil-export-levy-sufficient-to-fund-b40-biodiesel-mandate--
structural long term support for CPO Prices
1 month ago
HS PLANT (5138) EXCELLENT RESULTS CONFIRM BUYING PALM OIL UPSTREAM SHARES IS THE BEST WHEN CPO PRICES ARE HIGH, Calvin Tan
https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-11-21-story-h474695872-HS_PLANT_5138_EXCELLENT_RESULTS_CONFIRM_BUYING_PALM_OIL_UPSTREAM_SHARES_
1 month ago
Felda small time having their best time
Thplant with over 240,000 acres (about 3 time Penang Island 72,900 acres) should be fantastic
https://www.nst.com.my/news/nation/2024/11/1136956/felda-settlers-earn-rm20000-monthly-oil-palm-prices-surge
1 month ago
Many ScotFree?
Now Thplant on offer like bargains
Bring your lorries to load up
Do not miss this golden opportunity
1 month ago
RIMBUNAN SAWIT (5113) PALM OIL JEWEL: ITS DEEP VALUE ASSETS RIPE FOR SALE: ITS OPERATING PROFITS IMPROVING, Calvin Tan
https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-11-26-story-h474819095-RIMBUNAN_SAWIT_5113_PALM_OIL_JEWEL_ITS_DEEP_VALUE_ASSETS_RIPE_FOR_SALE_I
4 weeks ago
Thplant results out
1.93 sen profit
not bad
https://www.bursamalaysia.com/bm/trade/trading_resources/listing_directory/company-profile?stock_code=5112
4 weeks ago
THPLANT (LAND 240,000 ACRES)
1 & 1/3 TIME BIGGER THAN SPORE LANDMASS OF 180,000 ACRES
The ASEAN Century Southeast Asia on the rise 1) Malaysia. 2 to 5: the Philippines, Thailand, Indonesia, and Vietnam.
https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-12-02-story-h475645343-The_ASEAN_Century_Southeast_Asia_on_the_rise_1_Malaysia_2_to_5_the_Phili
3 weeks ago
THPLANT (5112) PALM OIL JEWEL: 240,000 ACRES LANDBANK: A Privatisation Candidate like BPLANT (220,000 ACRES) Calvin Tan
https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-12-04-story-h475681024-THPLANT_5112_240_000_ACRES_LANDBANK_A_Privatisation_Candidate_like_BPLAN
3 weeks ago
Solana:
Why in a rush to sell now. Palm Oil upside just started. At the very least, wait till Indo commence their B40 diesel program early '25 and plus there will be festive season in Q1. Then we may see further upside.
But if you have to sell some, wait till price hit 52WH at ~ 0.86/87. That is my 1cent.
2 weeks ago
86-87 also undervalue. High chance privatisation like Bplant. Why? Coz its undervalued. In 2021 Tabung haji wanted to take it private,but didnt go thru that time. Then after seeing Bplant successfully did it, they might revisit this idea as condition is ripe this time. High CPO price n they r in better financial position . Fair offer price 1.20
2 weeks ago
When he promote best buy,you better sell off
We got stuck heavily on KPPROP(7077) that he promoted best buy and the share price keep dropping until now worth only 0.63
1 day ago
Post a Comment
Featured Posts
Latest Videos
Apps
Top Articles
1
Mercury Securities Research
2
Stock Market Enthusiast
3
THE INVESTMENT APPROACH OF CALVIN TAN
4
5
Phillip Capital Research Reports
6
7
save malaysia!
8
Good Articles to Share
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
calvintaneng
https://vt.tiktok.com/ZSjjyJjjA/
1 month ago