KURNIA SETIA BHD

KLSE (MYR): KURNIA (5193)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

2.68

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 143,512 152,485 122,550 145,141 103,318 56,692 42,965 46,615 37,061 40,142 28,092 24,215 19.72%
PBT 67,921 68,900 50,105 69,529 45,304 12,233 3,830 8,328 4,083 -7,313 -3,933 -6,832 -
Tax -15,805 -15,832 -13,541 -18,944 -12,805 -3,331 -3,360 -5,723 -703 2,207 3,933 6,832 -
NP 52,116 53,068 36,564 50,585 32,499 8,902 470 2,605 3,380 -5,106 0 0 -
-
NP to SH 49,782 50,691 35,054 48,487 31,938 8,902 470 2,605 3,380 -5,106 -3,962 -6,832 -
-
Tax Rate 23.27% 22.98% 27.03% 27.25% 28.26% 27.23% 87.73% 68.72% 17.22% - - - -
Total Cost 91,396 99,417 85,986 94,556 70,819 47,790 42,495 44,010 33,681 45,248 28,092 24,215 15.10%
-
Net Worth 325,933 326,001 298,461 247,028 188,357 150,757 139,277 114,594 112,956 103,633 178,233 182,060 5.64%
Dividend
AQR T4Q 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div 13,840 10,267 5,075 9,286 3,636 4,002 1,641 - 898 - - - -
Div Payout % 27.80% 20.26% 14.48% 19.15% 11.39% 44.96% 349.35% - 26.59% - - - -
Equity
AQR T4Q 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 325,933 326,001 298,461 247,028 188,357 150,757 139,277 114,594 112,956 103,633 178,233 182,060 5.64%
NOSH 103,800 103,822 101,517 92,867 72,724 66,707 63,888 62,620 62,406 59,219 56,762 56,716 6.67%
Ratio Analysis
AQR T4Q 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 36.31% 34.80% 29.84% 34.85% 31.46% 15.70% 1.09% 5.59% 9.12% -12.72% 0.00% 0.00% -
ROE 15.27% 15.55% 11.74% 19.63% 16.96% 5.90% 0.34% 2.27% 2.99% -4.93% -2.22% -3.75% -
Per Share
AQR T4Q 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 138.26 146.87 120.72 156.29 142.07 84.99 67.25 74.44 59.39 67.79 49.49 42.69 12.23%
EPS 47.96 48.82 34.53 48.17 43.91 13.34 0.74 4.16 5.42 -8.18 -6.98 -12.04 -
DPS 13.33 9.89 5.00 10.00 5.00 6.00 2.57 0.00 1.44 0.00 0.00 0.00 -
NAPS 3.14 3.14 2.94 2.66 2.59 2.26 2.18 1.83 1.81 1.75 3.14 3.21 -0.97%
Adjusted Per Share Value based on latest NOSH - 103,800
AQR T4Q 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 138.23 146.87 118.04 139.80 99.51 54.60 41.38 44.90 35.70 38.66 27.06 23.32 19.73%
EPS 47.95 48.82 33.76 46.70 30.76 8.57 0.45 2.51 3.26 -4.92 -3.82 -6.58 -
DPS 13.33 9.89 4.89 8.94 3.50 3.86 1.58 0.00 0.87 0.00 0.00 0.00 -
NAPS 3.1393 3.14 2.8747 2.3793 1.8142 1.4521 1.3415 1.1038 1.088 0.9982 1.7167 1.7536 5.64%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 30/09/10 30/09/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - - - -
Price 2.66 2.66 2.56 1.50 2.72 1.91 1.50 1.37 1.05 0.00 0.00 0.00 -
P/RPS 1.92 1.81 2.12 0.96 1.91 2.25 2.23 1.84 1.77 0.00 0.00 0.00 -
P/EPS 5.55 5.45 7.41 2.87 6.19 14.31 203.90 32.93 19.39 0.00 0.00 0.00 -
EY 18.03 18.36 13.49 34.81 16.15 6.99 0.49 3.04 5.16 0.00 0.00 0.00 -
DY 5.01 3.72 1.95 6.67 1.84 3.14 1.71 0.00 1.37 0.00 0.00 0.00 -
P/NAPS 0.85 0.85 0.87 0.56 1.05 0.85 0.69 0.75 0.58 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 22/11/10 22/11/10 22/02/10 25/02/09 28/02/08 27/02/07 24/02/06 25/02/05 27/02/04 10/03/03 26/02/02 27/02/01 -
Price 2.68 2.68 2.58 1.90 2.99 2.05 1.60 1.28 1.20 0.65 0.00 0.00 -
P/RPS 1.94 1.82 2.14 1.22 2.10 2.41 2.38 1.72 2.02 0.96 0.00 0.00 -
P/EPS 5.59 5.49 7.47 3.64 6.81 15.36 217.49 30.77 22.16 -7.54 0.00 0.00 -
EY 17.90 18.22 13.38 27.48 14.69 6.51 0.46 3.25 4.51 -13.26 0.00 0.00 -
DY 4.98 3.69 1.94 5.26 1.67 2.93 1.61 0.00 1.20 0.00 0.00 0.00 -
P/NAPS 0.85 0.85 0.88 0.71 1.15 0.91 0.73 0.70 0.66 0.37 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 1 of 1 comments

yingzhe17

Parked

2021-02-28 13:43

Post a Comment