BOX-PAK (MALAYSIA) BHD
KLSE (MYR): BOXPAK (6297)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.68
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Financial
Market Cap
82 Million
NOSH
120 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
21-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
22-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
-143.54% | -2,355.33%
Revenue | NP to SH
653,679.000 | -18,638.000
RPS | P/RPS
544.52 Cent | 0.12
EPS | P/E | EY
-15.53 Cent | -4.38 | -22.83%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.74 | 0.92
QoQ | YoY
-448.34% | -66.1%
NP Margin | ROE
-2.85% | -20.98%
F.Y. | Ann. Date
30-Sep-2024 | 21-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
29-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
29-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
644,420.000 | -8,118.000
RPS | P/RPS
536.81 Cent | 0.13
EPS | P/E | EY
-6.76 Cent | -10.06 | -9.94%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.91 | 0.75
YoY
-34.0%
NP Margin | ROE
-1.26% | -7.43%
F.Y. | Ann. Date
31-Dec-2023 | 22-Feb-2024
Revenue | NP to SH
649,549.333 | -26,625.333
RPS | P/RPS
541.08 Cent | 0.13
EPS | P/E | EY
-22.17 Cent | -3.07 | -32.62%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-226.05% | -111.33%
NP Margin | ROE
-4.10% | -29.97%
F.Y. | Ann. Date
30-Sep-2024 | 21-Nov-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 649,549 | 653,679 | 644,420 | 765,774 | 678,221 | 650,860 | 647,469 | 627,363 | 552,752 | 500,712 | 451,744 | 352,808 | 6.91% | |
| PBT | -25,068 | -17,012 | -5,871 | -2,905 | -124,106 | 15,704 | -8,284 | -13,412 | -15,492 | 530 | 11,697 | 10,552 | - | |
| Tax | -1,557 | -1,626 | -2,247 | -3,153 | -1,957 | -3,756 | -2,223 | -1,470 | 138 | -1,383 | -1,942 | -2,700 | -2.01% | |
| NP | -26,625 | -18,638 | -8,118 | -6,058 | -126,063 | 11,948 | -10,507 | -14,882 | -15,354 | -853 | 9,755 | 7,852 | - | |
| - | ||||||||||||||
| NP to SH | -26,625 | -18,638 | -8,118 | -6,058 | -126,063 | 11,948 | -10,507 | -14,882 | -15,354 | -853 | 9,755 | 7,852 | - | |
| - | ||||||||||||||
| Tax Rate | - | - | - | - | - | 23.92% | - | - | - | 260.94% | 16.60% | 25.59% | - | |
| Total Cost | 676,174 | 672,317 | 652,538 | 771,832 | 804,284 | 638,912 | 657,976 | 642,245 | 568,106 | 501,565 | 441,989 | 344,956 | 7.33% | |
| - | ||||||||||||||
| Net Worth | 88,834 | 88,834 | 109,242 | 120,047 | 128,450 | 243,695 | 236,492 | 249,697 | 264,101 | 181,586 | 177,090 | 150,076 | -3.46% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 88,834 | 88,834 | 109,242 | 120,047 | 128,450 | 243,695 | 236,492 | 249,697 | 264,101 | 181,586 | 177,090 | 150,076 | -3.46% | |
| NOSH | 120,047 | 120,047 | 120,047 | 120,047 | 120,047 | 120,047 | 120,047 | 120,047 | 120,046 | 59,929 | 60,030 | 60,030 | 7.99% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | -4.10% | -2.85% | -1.26% | -0.79% | -18.59% | 1.84% | -1.62% | -2.37% | -2.78% | -0.17% | 2.16% | 2.23% | - | |
| ROE | -29.97% | -20.98% | -7.43% | -5.05% | -98.14% | 4.90% | -4.44% | -5.96% | -5.81% | -0.47% | 5.51% | 5.23% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 541.08 | 544.52 | 536.81 | 637.90 | 564.96 | 542.17 | 539.35 | 522.60 | 460.45 | 835.50 | 752.52 | 587.71 | -1.00% | |
| EPS | -22.17 | -15.53 | -6.76 | -5.05 | -105.01 | 9.95 | -8.75 | -12.40 | -12.79 | -1.42 | 16.25 | 13.08 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.74 | 0.74 | 0.91 | 1.00 | 1.07 | 2.03 | 1.97 | 2.08 | 2.20 | 3.03 | 2.95 | 2.50 | -10.61% | |
| Adjusted Per Share Value based on latest NOSH - 120,047 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 541.08 | 544.52 | 536.81 | 637.90 | 564.96 | 542.17 | 539.35 | 522.60 | 460.45 | 417.10 | 376.31 | 293.89 | 6.91% | |
| EPS | -22.17 | -15.53 | -6.76 | -5.05 | -105.01 | 9.95 | -8.75 | -12.40 | -12.79 | -0.71 | 8.13 | 6.54 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.74 | 0.74 | 0.91 | 1.00 | 1.07 | 2.03 | 1.97 | 2.08 | 2.20 | 1.5126 | 1.4752 | 1.2501 | -3.46% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 0.85 | 0.85 | 0.895 | 0.87 | 1.27 | 1.34 | 1.16 | 1.00 | 1.25 | 2.10 | 2.84 | 2.10 | - | |
| P/RPS | 0.16 | 0.16 | 0.17 | 0.14 | 0.22 | 0.25 | 0.22 | 0.19 | 0.27 | 0.25 | 0.38 | 0.36 | -7.99% | |
| P/EPS | -3.83 | -5.47 | -13.24 | -17.24 | -1.21 | 13.46 | -13.25 | -8.07 | -9.77 | -147.54 | 17.48 | 16.06 | - | |
| EY | -26.09 | -18.27 | -7.56 | -5.80 | -82.69 | 7.43 | -7.55 | -12.40 | -10.23 | -0.68 | 5.72 | 6.23 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 1.15 | 1.15 | 0.98 | 0.87 | 1.19 | 0.66 | 0.59 | 0.48 | 0.57 | 0.69 | 0.96 | 0.84 | 1.72% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 21/11/24 | 21/11/24 | 22/02/24 | 23/02/23 | 23/02/22 | 24/02/21 | 26/02/20 | 20/02/19 | 21/02/18 | 22/02/17 | 22/02/16 | 24/02/15 | - | |
| Price | 0.68 | 0.68 | 0.815 | 0.865 | 1.20 | 1.50 | 1.15 | 1.34 | 1.22 | 1.93 | 2.84 | 2.30 | - | |
| P/RPS | 0.13 | 0.12 | 0.15 | 0.14 | 0.21 | 0.28 | 0.21 | 0.26 | 0.26 | 0.23 | 0.38 | 0.39 | -10.06% | |
| P/EPS | -3.07 | -4.38 | -12.05 | -17.14 | -1.14 | 15.07 | -13.14 | -10.81 | -9.54 | -135.60 | 17.48 | 17.58 | - | |
| EY | -32.62 | -22.83 | -8.30 | -5.83 | -87.51 | 6.64 | -7.61 | -9.25 | -10.48 | -0.74 | 5.72 | 5.69 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.92 | 0.92 | 0.90 | 0.87 | 1.12 | 0.74 | 0.58 | 0.64 | 0.55 | 0.64 | 0.96 | 0.92 | -0.24% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
Be the first to like this. Showing 50 of 121 comments
Hi Carton Box Counter. PPHB/ Master/ KYM/ Boxpack/ Tomypack/ Muda/ Orna. R We ready for show time? Cheer to all
2020-12-03 08:56
KYM is only company yet to report earning among all Carton Box counter. Can't wait to see KYM earning report soon. Uptrend till report out and continue to fly if best earning.
2020-12-03 11:54
Hi Carton Box Counter. PPHB/ Master/ KYM/ Boxpack/ Muda/ Orna. R We ready today? Continue our uptrend good close today. Cheer to all
2020-12-04 08:38
Good Morning Carton Box Counter. PPHB/ Master/ KYM/ Boxpack/ Muda/ Orna. R We ready today? Continue our uptrend with good close today. Cheer to all
2020-12-07 07:54
Good Morning Carton Box Counter - PPHB/ Master/ KYM/ Boxpack/ Muda/ Orna. Continue our uptrend and close green today. Cheer to All
2020-12-08 07:44
Good Morning Carton Box Counter - PPHB/ KYM/ Master/ Boxpack/ Muda/ Orna. Stay Strong and Continue our uptrend with close green today. Cheer to All
2020-12-10 07:41
Good Morning Carton Box Counter - Are we ready KYM/ PPHB/ Master/ Boxpack/ Muda/ Orna. Stay Strong and Continue our uptrend. Cheer to All
2020-12-11 07:42
Good Morning Carton Box Counter - Are we ready KYM/ PPHB/ Master/ Boxpack/ Muda/ Orna. Stay Strong and Continue our uptrend. Cheer to All
2020-12-14 07:42
Good Morning Carton Box Counter - KYM/ PPHB/ Master/ Boxpack/ Muda/ Orna. Stay Strong and Continue our uptrend with close green today. Cheer to All
2020-12-15 07:42
According to world news, China paper box Average selling price continued uptrend. This news and trend could benefitted all carton box counter including KYM (which all business related to paper packaging. Collect and Keep KYM share before flying
2021-01-04 09:27
All Carton Box all strong - KYM/ PPHB/ Master/ Boxpack/ Muda/ Orna. Cheer to All
2021-01-13 16:19
Well done All Carton Box - KYM/ PPHB/ Master/ Boxpack/ Muda/ Orna. May another exciting day for all carton box counter tomorrow? Cheer to All.....
2021-01-19 17:01
Will KYM/ PPHB/ Master/ Boxpack/ Muda/ Orna make another exciting day for all carton box counter? Cheer to All.....
2021-01-21 09:22
Good Morning KYM/ PPHB/ Master/ Boxpack/ Muda/ Orna. Is time make another exciting day for all carton box counter? Cheer to All.....
2021-01-27 08:01
Well done carton box - KYM/ PPHB/ Master/ Boxpack/ Muda/ Orna. Is another exciting day waiting for all carton box counter? Cheer to All.....
2021-01-28 00:13
Good Morning Carton Box Player. KYM/ PPHB/ Master/ Boxpack/ Muda/ Orna. Is time make another exciting day? Cheer to All....
2021-02-03 00:05
Many counter under perform of share price like KYM has been hitting limit up after reporting improve earning like KYM...(Today - Mentiga & SKB). When turn of KYM since KYM making profit and improve earning on past 2 earning report.....Are waiting and collect is best choice........
05/02/2021 7:37 PM
2021-02-05 19:39
KYM is the best perform counter among carton box player as now. All other Carton box counter - we move all together.
2021-02-08 12:04
KYM high volume today. This is something unusual. somebody collect most of share at 0.355...time to alert before flying to sky. Seem will not far away......
2021-02-08 17:01
Today is good day for All Carton Box - KYM/ PPHB/ Master/ Boxpack/ Muda/ Orna. Cheer to All
2021-02-16 14:45
Another round of Share buy back from KYM director....Alert!!!!.....It is something good to be happened to KYM.....
2021-02-18 17:42
Another perfect earning from Carton Box player (Orna & Muda). Cheer to all carton box player which make perfect earning...Continue uptrend like Ex-Glove stock on Y2020....
2021-02-25 19:02
Hi Good Morning all Carton Box Counter. Is chance for action today. DJI future index is up this morning. Cheer to all Carton Box counter - KYM/ PPHB/ Master/ Muda/ Orna/ Boxpack.....
2021-03-01 08:23
Hi Good Morning all Carton Box Counter. - KYM/ PPHB/ Master/ Muda/ Orna/ Boxpack....Cheer to all Carton Box counter
2021-03-02 07:53
Another great earning from Carton Box player (Master). Cheer to all carton box player which make perfect earning....Foreseen end of carton ASP still far to end. We Wait and collect carton box counter....
2021-03-05 17:29
Good Morning all carton box player...May this week onward is our trend after understress last week. Stay strong & continue ours trend....Cheer to all (Master/ KYM/ PPHB/ Muda/ Orna/ Boxpack)
2021-03-08 01:46
ORNA is underrated
9.04 sen EPS in 4Q20 means FY21 easily can make 9.04 * 4 = 36.16 sen EPS round up to 36.16 sen EPS. This is not aggressive because PAPER PULP price still increasing trend.
6 x PE on FY21 EPS of 36.16 sen = 6 * 36.16 = RM 2.17
2021-04-17 16:00
boxpak is the last limit up stock................buy as much as u can!!!!!!!!!!
2021-07-16 15:49
It used to give losses excused by VN & MYN operations as loosen financial controls at underdeveloped mkt onto it's daily operations; unlike w tight scrutiny in Msia's operations
2022-12-15 04:45
This is a tough sector as my ROA analysis of 23 Bursa packaging companies showed that most are under 10%. Refer to https://i.postimg.cc/13qN4rZ5/Packaging-sector.png. Also when I compared Box Pak with New Toyo both showed declining ROE. For details of New Toyo, refer to https://www.youtube.com/watch?v=zuL2PB7Kwkg
2023-08-17 09:18
Post a Comment
Featured Posts
Latest Videos
Apps
Top Articles
1
2
Good Articles to Share
3
4
Koon Yew Yin's Blog
Why all plantation companies will continue to report more profit - Koon Yew Yin
5
AmInvest Research Reports
6
7
save malaysia!
8
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
WB8888
90% Carton Box counter closed green today (except Muda). Muda - keep strong and move together like glove counter.. Thanks for all carton box investor
2020-12-02 17:21