BORNEO OIL BHD
KLSE (MYR): BORNOIL (7036)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.01
Today's Change
0.00 (0.00%)
Day's Change
0.005 - 0.01
Trading Volume
1,639,900
Financial
Market Cap
129 Million
NOSH
12,881 Million
Latest Quarter
30-Sep-2024 [#1]
Announcement Date
29-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
28-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
-222.63% | -927.83%
Revenue | NP to SH
80,897.000 | -143,242.000
RPS | P/RPS
0.63 Cent | 1.59
EPS | P/E | EY
-1.11 Cent | -0.90 | -111.20%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.06 | 0.18
QoQ | YoY
-532.38% | -129146.85%
NP Margin | ROE
-177.07% | -19.87%
F.Y. | Ann. Date
30-Sep-2024 | 29-Nov-2024
Latest Audited Result
30-Jun-2024
Announcement Date
30-Oct-2024
Next Audited Result
30-Jun-2025
Est. Ann. Date
30-Oct-2025
Est. Ann. Due Date
27-Dec-2025
Revenue | NP to SH
78,561.000 | 33,129.000
RPS | P/RPS
0.61 Cent | 1.64
EPS | P/E | EY
0.26 Cent | 3.89 | 25.72%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.07 | 0.13
YoY
348.77%
NP Margin | ROE
42.17% | 3.45%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Revenue | NP to SH
76,884.000 | -629,448.000
RPS | P/RPS
0.60 Cent | 1.68
EPS | P/E | EY
-4.89 Cent | -0.20 | -488.67%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-1999.99% | -927.83%
NP Margin | ROE
-818.70% | -87.33%
F.Y. | Ann. Date
30-Sep-2024 | 29-Nov-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/01/18 | 30/06/17 | 31/01/17 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76,884 | 80,897 | 78,561 | 85,488 | 87,655 | 51,408 | 88,289 | 93,170 | 137,318 | 90,193 | 0 | 160,826 | -9.20% | |
| PBT | -628,196 | -142,252 | 34,059 | -12,999 | 53,797 | 28,455 | 4,176 | 5,165 | 9,623 | 5,361 | 0 | 48,653 | -4.69% | |
| Tax | -1,252 | -990 | -930 | -318 | -513 | 55 | -2,434 | -11,906 | -4,309 | -70 | 0 | -2,189 | -10.90% | |
| NP | -629,448 | -143,242 | 33,129 | -13,317 | 53,284 | 28,510 | 1,742 | -6,741 | 5,314 | 5,291 | 0 | 46,464 | -4.45% | |
| - | ||||||||||||||
| NP to SH | -629,448 | -143,242 | 33,129 | -13,317 | 53,284 | 28,510 | 1,742 | -6,741 | 5,314 | 5,291 | 0 | 46,464 | -4.45% | |
| - | ||||||||||||||
| Tax Rate | - | - | 2.73% | - | 0.95% | -0.19% | 58.29% | 230.51% | 44.78% | 1.31% | - | 4.50% | - | |
| Total Cost | 706,332 | 224,139 | 45,432 | 98,805 | 34,371 | 22,898 | 86,547 | 99,911 | 132,004 | 84,902 | 0 | 114,362 | -11.70% | |
| - | ||||||||||||||
| Net Worth | 720,742 | 720,742 | 959,370 | 826,302 | 827,822 | 745,187 | 665,916 | 675,101 | 677,512 | 634,474 | 575,472 | 575,472 | 7.13% | |
| Equity | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/01/18 | 30/06/17 | 31/01/17 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 720,742 | 720,742 | 959,370 | 826,302 | 827,822 | 745,187 | 665,916 | 675,101 | 677,512 | 634,474 | 575,472 | 575,472 | 7.13% | |
| NOSH | 12,012,366 | 12,012,366 | 11,992,135 | 11,651,135 | 8,233,117 | 7,450,289 | 5,300,454 | 5,300,454 | 5,300,454 | 5,187,149 | 3,028,801 | 3,028,801 | 20.38% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/01/18 | 30/06/17 | 31/01/17 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | -818.70% | -177.07% | 42.17% | -15.58% | 60.79% | 55.46% | 1.97% | -7.24% | 3.87% | 5.87% | 0.00% | 28.89% | - | |
| ROE | -87.33% | -19.87% | 3.45% | -1.61% | 6.44% | 3.83% | 0.26% | -1.00% | 0.78% | 0.83% | 0.00% | 8.07% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/01/18 | 30/06/17 | 31/01/17 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 0.64 | 0.67 | 0.66 | 0.83 | 1.16 | 0.76 | 1.72 | 1.79 | 2.63 | 1.85 | 0.00 | 5.31 | -24.50% | |
| EPS | -5.24 | -1.19 | 0.28 | -0.14 | 0.73 | 0.42 | 0.03 | -0.13 | 0.12 | 0.15 | 0.00 | 1.55 | -20.60% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.06 | 0.06 | 0.08 | 0.08 | 0.11 | 0.11 | 0.13 | 0.13 | 0.13 | 0.13 | 0.19 | 0.19 | -11.00% | |
| Adjusted Per Share Value based on latest NOSH - 12,012,366 | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/01/18 | 30/06/17 | 31/01/17 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 0.60 | 0.63 | 0.61 | 0.66 | 0.68 | 0.40 | 0.69 | 0.72 | 1.07 | 0.70 | 0.00 | 1.25 | -9.22% | |
| EPS | -4.89 | -1.11 | 0.26 | -0.10 | 0.41 | 0.22 | 0.01 | -0.05 | 0.04 | 0.04 | 0.00 | 0.36 | -4.29% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.056 | 0.056 | 0.0745 | 0.0641 | 0.0643 | 0.0579 | 0.0517 | 0.0524 | 0.0526 | 0.0493 | 0.0447 | 0.0447 | 7.13% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/01/18 | 30/06/17 | 31/01/17 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 28/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 29/06/18 | 30/01/18 | 30/06/17 | 31/01/17 | - | |
| Price | 0.01 | 0.01 | 0.01 | 0.015 | 0.025 | 0.035 | 0.03 | 0.04 | 0.07 | 0.085 | 0.105 | 0.16 | - | |
| P/RPS | 1.56 | 1.48 | 1.53 | 1.81 | 2.15 | 4.61 | 1.74 | 2.23 | 2.66 | 4.60 | 0.00 | 3.01 | -8.72% | |
| P/EPS | -0.19 | -0.84 | 3.62 | -11.63 | 3.53 | 8.32 | 88.22 | -30.81 | 68.65 | 78.41 | 0.00 | 10.43 | -13.29% | |
| EY | -524.00 | -119.25 | 27.63 | -8.60 | 28.32 | 12.02 | 1.13 | -3.25 | 1.46 | 1.28 | 0.00 | 9.59 | 15.33% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.17 | 0.17 | 0.13 | 0.19 | 0.23 | 0.32 | 0.23 | 0.31 | 0.54 | 0.65 | 0.55 | 0.84 | -22.24% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/01/18 | 30/06/17 | 31/01/17 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/11/24 | 29/11/24 | 30/08/24 | 30/08/23 | 26/08/22 | 30/08/21 | 28/08/20 | 29/08/19 | 28/08/18 | 30/03/18 | - | 31/03/17 | - | |
| Price | 0.01 | 0.01 | 0.01 | 0.015 | 0.025 | 0.03 | 0.06 | 0.045 | 0.065 | 0.08 | 0.00 | 0.19 | - | |
| P/RPS | 1.56 | 1.48 | 1.53 | 1.81 | 2.15 | 3.95 | 3.48 | 2.51 | 2.47 | 4.33 | 0.00 | 3.58 | -10.82% | |
| P/EPS | -0.19 | -0.84 | 3.62 | -11.63 | 3.53 | 7.13 | 176.43 | -34.67 | 63.75 | 73.79 | 0.00 | 12.39 | -15.28% | |
| EY | -524.00 | -119.25 | 27.63 | -8.60 | 28.32 | 14.03 | 0.57 | -2.88 | 1.57 | 1.36 | 0.00 | 8.07 | 18.05% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.17 | 0.17 | 0.13 | 0.19 | 0.23 | 0.27 | 0.46 | 0.35 | 0.50 | 0.62 | 0.00 | 1.00 | -24.04% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Featured Posts
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2025-01-22 15:20:00
EMA 5
5 Mins
BUY
2025-01-22 15:20:00
EMA 5
10 Mins
BUY
2025-01-22 15:05:00
ADX
5 Mins
BUY
2025-01-22 15:00:00
EMA 5
30 Mins
BUY
2025-01-22 14:30:00
EMA 5
5 Mins
SELL
Apps
Top Articles
1
Mercury Securities Research
2
HLBank Research Highlights
3
4
Mercury Securities Research
5
RHB Investment Research Reports
6
RHB Investment Research Reports
Market Strategy - Data Centre-Artificial Intelligence Party Pooper
7
RHB Investment Research Reports
8
M+ Online Research Articles
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
