BORNEO OIL BHD
KLSE (MYR): BORNOIL (7036)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.01
Today's Change
0.00 (0.00%)
Day's Change
0.005 - 0.01
Trading Volume
1,946,400
Financial
Market Cap
120 Million
NOSH
11,992 Million
Latest Quarter
30-Jun-2024 [#4]
Announcement Date
30-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
30-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
527.76% | 1,079.98%
Revenue | NP to SH
78,561.000 | 33,129.000
RPS | P/RPS
0.66 Cent | 1.53
EPS | P/E | EY
0.28 Cent | 3.62 | 27.63%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.08 | 0.13
QoQ | YoY
130.59% | 348.77%
NP Margin | ROE
42.17% | 3.45%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Latest Audited Result
30-Jun-2024
Announcement Date
30-Oct-2024
Next Audited Result
30-Jun-2025
Est. Ann. Date
30-Oct-2025
Est. Ann. Due Date
27-Dec-2025
Revenue | NP to SH
78,561.000 | 33,129.000
RPS | P/RPS
0.66 Cent | 1.53
EPS | P/E | EY
0.28 Cent | 3.62 | 27.63%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.08 | 0.13
YoY
348.77%
NP Margin | ROE
42.17% | 3.45%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Revenue | NP to SH
78,561.000 | 33,129.000
RPS | P/RPS
0.66 Cent | 1.53
EPS | P/E | EY
0.28 Cent | 3.62 | 27.63%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
126.1% | 348.77%
NP Margin | ROE
42.17% | 3.45%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/01/18 | 30/06/17 | 31/01/17 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78,561 | 78,561 | 78,561 | 85,488 | 87,655 | 51,408 | 88,289 | 93,170 | 137,318 | 90,193 | 0 | 160,826 | -9.20% | |
| PBT | 34,059 | 34,059 | 34,059 | -12,999 | 53,797 | 28,455 | 4,176 | 5,165 | 9,623 | 5,361 | 0 | 48,653 | -4.69% | |
| Tax | -930 | -930 | -930 | -318 | -513 | 55 | -2,434 | -11,906 | -4,309 | -70 | 0 | -2,189 | -10.90% | |
| NP | 33,129 | 33,129 | 33,129 | -13,317 | 53,284 | 28,510 | 1,742 | -6,741 | 5,314 | 5,291 | 0 | 46,464 | -4.45% | |
| - | ||||||||||||||
| NP to SH | 33,129 | 33,129 | 33,129 | -13,317 | 53,284 | 28,510 | 1,742 | -6,741 | 5,314 | 5,291 | 0 | 46,464 | -4.45% | |
| - | ||||||||||||||
| Tax Rate | 2.73% | 2.73% | 2.73% | - | 0.95% | -0.19% | 58.29% | 230.51% | 44.78% | 1.31% | - | 4.50% | - | |
| Total Cost | 45,432 | 45,432 | 45,432 | 98,805 | 34,371 | 22,898 | 86,547 | 99,911 | 132,004 | 84,902 | 0 | 114,362 | -11.70% | |
| - | ||||||||||||||
| Net Worth | 959,370 | 959,370 | 959,370 | 826,302 | 827,822 | 745,187 | 665,916 | 675,101 | 677,512 | 634,474 | 575,472 | 575,472 | 7.13% | |
| Equity | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/01/18 | 30/06/17 | 31/01/17 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 959,370 | 959,370 | 959,370 | 826,302 | 827,822 | 745,187 | 665,916 | 675,101 | 677,512 | 634,474 | 575,472 | 575,472 | 7.13% | |
| NOSH | 11,992,135 | 11,992,135 | 11,992,135 | 11,651,135 | 8,233,117 | 7,450,289 | 5,300,454 | 5,300,454 | 5,300,454 | 5,187,149 | 3,028,801 | 3,028,801 | 20.38% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/01/18 | 30/06/17 | 31/01/17 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 42.17% | 42.17% | 42.17% | -15.58% | 60.79% | 55.46% | 1.97% | -7.24% | 3.87% | 5.87% | 0.00% | 28.89% | - | |
| ROE | 3.45% | 3.45% | 3.45% | -1.61% | 6.44% | 3.83% | 0.26% | -1.00% | 0.78% | 0.83% | 0.00% | 8.07% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/01/18 | 30/06/17 | 31/01/17 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 0.66 | 0.66 | 0.66 | 0.83 | 1.16 | 0.76 | 1.72 | 1.79 | 2.63 | 1.85 | 0.00 | 5.31 | -24.50% | |
| EPS | 0.28 | 0.28 | 0.28 | -0.14 | 0.73 | 0.42 | 0.03 | -0.13 | 0.12 | 0.15 | 0.00 | 1.55 | -20.60% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.08 | 0.08 | 0.08 | 0.08 | 0.11 | 0.11 | 0.13 | 0.13 | 0.13 | 0.13 | 0.19 | 0.19 | -11.00% | |
| Adjusted Per Share Value based on latest NOSH - 11,992,135 | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/01/18 | 30/06/17 | 31/01/17 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 0.66 | 0.66 | 0.66 | 0.71 | 0.73 | 0.43 | 0.74 | 0.78 | 1.15 | 0.75 | 0.00 | 1.34 | -9.10% | |
| EPS | 0.28 | 0.28 | 0.28 | -0.11 | 0.44 | 0.24 | 0.01 | -0.06 | 0.04 | 0.04 | 0.00 | 0.39 | -4.36% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.08 | 0.08 | 0.08 | 0.0689 | 0.069 | 0.0621 | 0.0555 | 0.0563 | 0.0565 | 0.0529 | 0.048 | 0.048 | 7.13% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/01/18 | 30/06/17 | 31/01/17 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 28/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 29/06/18 | 30/01/18 | 30/06/17 | 31/01/17 | - | |
| Price | 0.01 | 0.01 | 0.01 | 0.015 | 0.025 | 0.035 | 0.03 | 0.04 | 0.07 | 0.085 | 0.105 | 0.16 | - | |
| P/RPS | 1.53 | 1.53 | 1.53 | 1.81 | 2.15 | 4.61 | 1.74 | 2.23 | 2.66 | 4.60 | 0.00 | 3.01 | -8.72% | |
| P/EPS | 3.62 | 3.62 | 3.62 | -11.63 | 3.53 | 8.32 | 88.22 | -30.81 | 68.65 | 78.41 | 0.00 | 10.43 | -13.29% | |
| EY | 27.63 | 27.63 | 27.63 | -8.60 | 28.32 | 12.02 | 1.13 | -3.25 | 1.46 | 1.28 | 0.00 | 9.59 | 15.33% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.13 | 0.13 | 0.13 | 0.19 | 0.23 | 0.32 | 0.23 | 0.31 | 0.54 | 0.65 | 0.55 | 0.84 | -22.24% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/01/18 | 30/06/17 | 31/01/17 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/08/24 | 30/08/24 | 30/08/24 | 30/08/23 | 26/08/22 | 30/08/21 | 28/08/20 | 29/08/19 | 28/08/18 | 30/03/18 | - | 31/03/17 | - | |
| Price | 0.01 | 0.01 | 0.01 | 0.015 | 0.025 | 0.03 | 0.06 | 0.045 | 0.065 | 0.08 | 0.00 | 0.19 | - | |
| P/RPS | 1.53 | 1.53 | 1.53 | 1.81 | 2.15 | 3.95 | 3.48 | 2.51 | 2.47 | 4.33 | 0.00 | 3.58 | -10.82% | |
| P/EPS | 3.62 | 3.62 | 3.62 | -11.63 | 3.53 | 7.13 | 176.43 | -34.67 | 63.75 | 73.79 | 0.00 | 12.39 | -15.28% | |
| EY | 27.63 | 27.63 | 27.63 | -8.60 | 28.32 | 14.03 | 0.57 | -2.88 | 1.57 | 1.36 | 0.00 | 8.07 | 18.05% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.13 | 0.13 | 0.13 | 0.19 | 0.23 | 0.27 | 0.46 | 0.35 | 0.50 | 0.62 | 0.00 | 1.00 | -24.04% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
34 people like this. Showing 50 of 30,261 comments
VR has dropped from 0.45 in June to 0.26 now... this QR is deceitful.... integrity in doubt... TAYOR....
2 months ago
822kg gold??? bornoil no gold ... scammer company.... integrity indoubt... TAYOR....
2 months ago
sunsetbiz@
some new waterfishy onboard....:)
=========
hmmm.....welcome aboard...!
those sour grape 👹👺such as Lehubeng & Co now in MAD today should welcome this new fans instead ...and wish them GOOD LUCK ...WE NEVER KNOW 💪 $$$$$
Immmediate TP BornOIL 3 SEN...long term 10 sen 👌
2 months ago
ppl know whos lie-ing....keep ur own sweet dream which will never come true....i enjoying my green green portfolio as usual in blue chip stk .........:)
2 months ago
this QR report audited? first page stated not audited. last page stated audited by external auditors? integrity in doubt... TAYOR....
2 months ago
is this a company that never issue any dividend and hv issue multitimes of pp/ esos at low prices for cronies?
2 months ago
issue pp to cronies? then the cronies still need to pump in money, right? so what benefit cronies get? after that sell to market? who afford to buy that amount in market? think it
2 months ago
some become SOUR GRAPE 👹👺( got mad ) after Bornoil made a fantastic financial report ( WOWW 33 millions )....
and many made SOLID JACKPOT💪 $$$$$ of 100 % on Monday morning opening trade....
so many TENG KIU Bornoil....it's 100 % KOOL JACKPOT - which is much much better than old fashioned GRANDMA BLUECHEAT....opsss sorry BLUECHIP - to get 10 % Bluechip profit take months if not years..
2 months ago
bornoil stated it has 822kg gold in his gold mines. it spend millions and millions on the exploration work. finally it stated that because gold harvesting process is not environmental friendly, so he decide not to continue with harvesting. if bornoil lease the gold mines, it would expire one day. bornoil definitely scammer company unless he show good revenue from gold mine harvest...# 822kg gold# £££on gold exploration# zero gold revenue
2 months ago
99.99% smart investor wont believe in this company but only the only one 0.01% ppl which be greeeedy still hug tight tight cause we all know he have no chance to leave..... :) enjoy my solid income and go travel every mth better then wait the gold to be solid
2 months ago
The problem with this "sour grape ",- they are like old fashioned grandma. Punting this super low priced explosive stocks / warrants is an " ARTS "...get lost with TA/ FA/ VA and what not....it's a Micro Economics Game...Pity on them got trapped liao...no way out.
2 months ago
BTW thanks BORNOIL and sons especially WD..for the solid angpows so far...$$$$$$...Hmmm we need people's like lelubeng & Co... to POW their$$$$ since stock trading actually is a GAME...
2 months ago
FOR NEWBIES
BORNEO OIL BERHAD ("BORNOIL" OR THE "COMPANY")
I. PROPOSED BONUS ISSUE OF WARRANTS;
II. PROPOSED TERMINATION OF EXISTING ESOS; AND
III. PROPOSED NEW ESOS
On behalf of the Board, UOBKH wishes to announce that the listing application in relation to the Proposals has been submitted to Bursa Malaysia Securities Berhad on 19 July 2024.
This announcement is dated 19 July 2024.
https://www.klsescreener.com/v2/stocks/view/7036/borneo-oil-berhad
================
Directors intention to flood the market with new warrant coming very soon !!!
Adding another big baby to the heavy mother
Be careful of possible share consolidation in near future. Retailers will incur huge losses
1 month ago
As long as BORNOIL is practically a Cash Cow for us to POW the KOOL angpows even a JACKPOT as proven by 100 % JACKPOT on last Monday opening trading right after a FANTASTIC 33 million Profit result .....
#HuattChaiii$$$$$💪👌
1 month ago
holy cow, the results were terrible and there is no way you could buy at 0.5 sen to get your jackpot. do you know how long the 0.5 sen buy queue is. wake up.🤣
1 month ago
only those with the old fashioned -grandma mentality won't know how..😆...?
hmmm....🤣
1 month ago
#822kg gold# rm 10 million spend on gold exploration# zero gold revenue..... integrity in doubt.... TAYOR.....
1 month ago
STOP BEING A SOUR GRAPER / CRYINGG BEBI👹👺
BE A SMART Trader/Punter 💪by RIDE ON with the CO- WIN-WIN $$$$$
Remember Opening trade Sept 2👌 - Many strike JACKPOT 100 %
Next ?...FREEEEEEE WE😁
1 month ago
It’s time to buy Borneo at 1 Sen..This counter will Goreng soon. This penny stock counter is making profit now. Their operator should standby to press the button..
1 month ago
FOR NEWBIES
NOSH = 11,992,135,230
WC = 1,722,822,600
Maturity 2025-11-08
Strike value 0.0700
WD = 365,471,359
Maturity 2027-05-29
Strike value 0.0700
https://www.klsescreener.com/v2/stocks/view/7036/borneo-oil-berhad
=================
Warrants look worthless long before expiry dates
How to push a giant elephant with more than 11 BILLION shares ???
1 month ago
Can One - don't WOLI ....so Don't be POND*N ..!!
after all - this is a making money co...latest RM 33 Millions👍
Goleng a must business - anytime...!! >> to welcome new warrant WE💪
1 month ago
Middle of Next Month ( Oct) WE listing 💪
Goleng Sure One 👌 $$$$$
Expecting 100 % angpows WE
1 month ago
FOR NEWBIES
TALAM TRANSFORM BERHAD (TALAMT) is the latest high NOSH penny stock proposing share consolidation followed by massive fund raising via share issuance to PP, ESOS.
This announcement is dated 27 Sep 2024.
================
List of high NOSH penny stocks with shares consolidation :-
2024 in progress - TALAMT, HM, VIZIONE, KGROUP
2024 completed - MQTECH, XOX, DESTINI, AEM, AT, FINTEC, TECHNAX, MLAB, BPURI,
2023 completed = JOE, ICON, MMAG, KOMARK, GOCEAN, AIM, DOLPHIN, DGB, VSOLAR, MERIDIAN, PASUKGB, EDUSPEC
2022 - YONGTAI, DIGISTA, MTRONIC, AGES, IDMENSN, KANGER, AAX, LKL, MNC, NEXGRAM, IMPIANA, FAST
BEFORE 2022 - PWORTH, PDZ, LAMBO, PASUKGB, MTOUCHE, SANICHI, VC, TRIVE, VINVEST, ICON, MLAB, NETX,.........
Retail investors trapped at high price incurred huge losses caused by shares consolidation
1 month ago
This one ripe for goreng. Can try. But remember dare to buy, dare to sell when it comes
1 week ago
If you want to goreng, you gotto try getting some now. This one when it gorengs no chance to buy. Also when it ends the goreng no chance to sell. Beware lol
6 days ago
Goreng pisang, goreng pisang .....
Goreng pisang sekarang .....
Pisang apa? Pisang apa?
Pisang apa sekarang?
6 days ago
i have tried their Sabasco chilli sauce and it tastes much better and spicy than Tabasco. If the management can make such a great consumer product, why can't they also do the same for their fast food chain too ?.
6 days ago
I agree, sabasco is great...but wayyy too expensive for my poor man's taste
5 days ago
822 kg gold... millions ringgit spend on exploration.... zero gold out... scammer.... integrity in doubt... TAYOR....
5 days ago
some take money from the market...XOX gang, Tanco. some take money from the company and shareholders - Borneo Oil lol
5 days ago
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-11-05 09:30:00
EMA 5
30 Mins
BUY
2024-11-05 09:00:00
EMA 5
30 Mins
SELL
2024-11-05 08:00:00
EMA 5
Daily
SELL
2024-11-05 08:00:00
MACD/RSI
Daily
SELL
Apps
Top Articles
1
3
BFM Podcast
4
BFM Podcast
5
Stockhistory
7
BFM Podcast
8
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
sunsetbiz
dreaming still dreaming wont wake up....:)
2 months ago