AirAsia Income Statement Estimation
AirAsia Q3 2016 - Income Statement (estimation)
| AIRASIA | |||||
| Actual | Actual | Actual | Actual | Estimate | |
| Quarter ended | Quarter ended | Quarter ended | Quarter ended | Quarter ended | |
|
30/09/2015 RM'000 |
31/12/2015 RM'000 |
31/03/2016 RM'000 |
30/06/2016 RM'000 |
30/09/2016 RM'000 |
|
| Revenue | 1,515,671 | 2,167,768 | 1,699,294 | 1,623,550 | 1,788,573 |
| Staff Cost | (178,722) | (215,727) | (210,172) | (243,862) | (230,000) |
| Depreciation | (168,590) | (183,847) | (178,168) | (181,528) | (180,000) |
| Fuel | (515,547) | (526,601) | (372,350) | (376,171) | (394,419) |
| Maintenance | (50,241) | (64,682) | (65,250) | (76,395) | (70,000) |
| User charges and other related expenses | (179,900) | (206,010) | (191,196) | (196,903) | (200,000) |
| Aircraft Operationg lease expenses | (96,126) | (117,713) | (111,729) | (121,960) | (115,628) |
| Other operating expenses | (76,896) | (89,574) | (96,536) | (71,196) | (83,551) |
| Other Income | 66,352 | 37,080 | 47,246 | 59,081 | 52,440 |
| Operating Profit | 316,001 | 800,694 | 521,139 | 414,616 | 567,415 |
| Finance Income | 19,147 | 34,550 | 23,211 | 18,461 | 19,100 |
| Finance Costs | (169,091) | (140,913) | (134,555) | (156,820) | (162,250) |
| Net Operating Profit | 166,057 | 694,331 | 409,795 | 276,257 | 424,265 |
| Foreign Exchange (loss)/gain | (435,977) | (103,389) | 464,113 | (33,880) | (184,000) |
| Foreign Exchange gain on amounts due from associates and jointly- controlled entities | 439,858 | 38,681 | - | - | |
| Gain on disposal of interest in AirAsia Expedia Travel | - | - | - | - | - |
| Costs related to the sale and leaseback of aircraft | -6705 | 30196 | - | - | - |
| Share of results of jointly controlled entities | 12,429 | 4,013 | 8232 | 5,918 | 7,648 |
| Share of results of associates: | (637,363) | (229,319) | 211,231 | 5,517 | 19,050 |
| (Loss)/profit before tax | (461,701) | 434,513 | 1,093,371 | 253,812 | 266,963 |
| Current Taxation | (8,003) | (4,968) | (3,495) | (3,086) | (5,339) |
| Deferred taxation | 63,972 | 124,653 | (212,934) | 91,156 | 100,000 |
| (Loss)/profit after tax | -405,732 | 554,198 | 876,942 | 341,882 | 361,624 |
| Earning per share | (14.58) | 19.91 | 31.51 | 12.28 | 12.99 |
| EPS after diluted | n/a | n/a | n/a | 10.24 | 10.83 |
Related Stocks
| Chart | Stock Name | Last | Change | Volume |
|---|
More articles on AirAsia Income Statement Estimation
Discussions
Be the first to like this. Showing 3 of 3 comments
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-09-20 16:30:00
ADX
10 Mins
BUY
2024-09-20 16:20:00
ADX
10 Mins
SELL
2024-09-20 15:30:00
EMA 5
5 Mins
BUY
2024-09-20 15:30:00
VOLUME BREAKOUT
5 Mins
BUY
2024-09-20 15:05:00
EMA 5
5 Mins
SELL
Apps
Top Articles
1
Trendindicator
2
Stock Market Enthusiast
YTLPOWER: Reversal Ahead? Hammer + MACD Crossover Pattern Emerging... KingKKK
3
4
5
7
BFM Podcast
8
BFM Podcast
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
cresbinvest
daydream
2016-10-05 15:15