十里投资理财笔记FB Page :https://www.facebook.com/tenmilesinvestment/
公司简介 (Company Info)
财务摘要 (Financial Highlight)
SCGM |
FY2013 |
FY2014 |
FY2015 |
FY2016 |
FY2017 |
Revenue ('000) |
96,894 |
100,300 |
106,632 |
133,505 |
178,785 |
Gross Profit ('000) |
19,507 |
22,446 |
30,349 |
39,050 |
40,952 |
EBITDA ('000) |
14,759 |
19,841 |
25,541 |
32,330 |
35,681 |
PBT ('000) |
10,363 |
15,006 |
20,607 |
25,757 |
26,603 |
Net Income ('000) |
7,841 |
11,490 |
15,457 |
20,194 |
23,001 |
Cash ('000) |
6,344 |
15,836 |
6,003 |
8,082 |
12,754 |
Total Borrowings ('000) |
4,346 |
3,054 |
3,873 |
6,121 |
29,722 |
Net Cash ('000) |
1,998 |
12,782 |
2,130 |
1,961 |
(16,968) |
Shareholder Equity ('000) |
65,900 |
73,387 |
73,644 |
110,966 |
164,801 |
SCGM |
FY2013 |
FY2014 |
FY2015 |
FY2016 |
FY2017 |
GP Margin |
20.13% |
22.38% |
28.46% |
29.25% |
22.91% |
NP Margin |
8.09% |
11.46% |
14.50% |
15.13% |
12.87% |
ROE |
11.90% |
15.66% |
20.99% |
18.20% |
13.96% |
EPS* |
7.91 |
7.91 |
10.64 |
13.91 |
15.84 |
DPS* |
3.00 |
6.10 |
7.90 |
10.00 |
8.00 |
Dividend Payout ('000) |
3,000 |
8,000 |
10,400 |
13,200 |
11,100 |
Payout Ratio |
51.00% |
69.63% |
67.28% |
65.37% |
48.26% |
*Share based – 145.2 million
Dividend payout ratio来看老板非常慷慨。
业务分析 (Segmental Analysis)
业务扩展 (Business Expansion)
结语 (Conclusion)
By: 十里
14/12/17
Note
以上纯属个人分享及意见,并没有买卖建议。