Dear valued members, | ||||||
You should be realistic about your goals. | ||||||
"In this business if you're good, you're right six times out of ten. You're never going to be right nine times out of ten." Peter | ||||||
Lynch | ||||||
Disclaimer: Please be informed that the following mentioned stocks / symbols are solely for the purpose of education only; it is | ||||||
neither a trading advice nor an invitation to trade. For trading advice, please speak to your dealer representative or remisier or | ||||||
financial adviser. Please buy at your own risk. Final decision is yours | ||||||
Latitud | ||||||
My trading plan | ||||||
I like the technical chart of this stock because there is a gap up on 28/11/2013. | ||||||
Major resistance is 2.10 then 3.18. | ||||||
Major support is 1.58, and 1.35. | ||||||
Target price = 3.85 | ||||||
Margin of safety = 60% (1.55) | ||||||
Potential profit gain = 149% (1.55) | ||||||
Cut loss at 1.35 = 23% | ||||||
Risk reward ratio at 1.35 cut loss = 1 : 4.9. | ||||||
Feng Shui element = Wood | ||||||
Buy Latitud at 1.76 (5/12/2013). | ||||||
Latitude IV Calculation | ||||||
Fundamental Rating | ||||||
Total Net Profit Years | 10/10 | 87.50% | ||||
Total Positive Operating Cash flow Years | 10/10 | |||||
Current Price | ||||||
Total Dividend Payout Years | 10/10 | 1.55 | ||||
Total Positive free Cash flow Year | 5/10 | |||||
35/40 | ||||||
Growth % | ||||||
10 Years Average Turn Over | 411,872 | 28.94% | ||||
Current 4 Quarters | 531,061 | |||||
10 Years Average Net Profit | 15,227 | 96.70% | ||||
Current 4 Quarters | 29,952 | |||||
2012 | 2013 | 2014(Q1) | Growth | |||
EPS (Cent) | 10.12 | 25.07 | 30.81 | 22.90% | ||
PE Ratio | 15.32 | 6.18 | 5.03 | 18.63% | ||
NTA | 2.16 | 2.39 | 2.57 | 7.53% | ||
Net Profit | 9,840 | 24,366 | 29,952 | 22.93% | ||
Equity | 209,675 | 232,061 | 249,842 | 7.66% | ||
ROE | 4.693 | 10.5 | 11.99 | 14.18% | ||
Dividend | 0 | 0 | 0 | |||
Free cash flow | 20,256 | 49,667 | ||||
Price CAGR % (Buy and Hold) | ||||||
Average Return History | -3.94% | |||||
3 yrs Return | 11.88% | 17% | ||||
Method 1 | ||||||
EPS | 0.31 | |||||
g, % | 15.00 | |||||
Y | 7.00 | |||||
IV= (EPS*(8.5+1.5g)*4.4)/Y | 6.00 | |||||
Current price | 1.55 | |||||
Margin of Safety | 74.18% | |||||
Potential gain | 287.33% | |||||
Method 2 | ||||||
Discounted Cash Flows Calculator | ||||||
Discount rate | 12.00% | |||||
EPS | 0.31 | |||||
Earning expected to grow (annually) | 15.00 | |||||
for the next (? Years) | 3.0 | |||||
before leveling off to an annual growth | 3.00 | |||||
Calculate Stock Value per share | 4.82 | |||||
Current price | 1.55 | |||||
Margin of Safety | 67.84% | |||||
Potential gain | 210.97% | |||||
Method 3 | ||||||
ROE | 11.99% | |||||
Rr, % | 8.00% | |||||
NTA | 2.57 | |||||
IV= ROE/ Rr*NTA | 3.85 | Target price | ||||
Current Price | 1.55 | |||||
Margin of Safety | 59.76% | |||||
Potential gain | 148.50% | |||||
Method 4 | ||||||
(22.5*EPS*Book value per share)^0.5 | ||||||
EPS | 0.31 | |||||
Total equity | 249842 | |||||
Number of shares | 97208 | |||||
(22.5*EPS*Total Equity/share)^0.5 | 4.22 | |||||
Current price | 1.55 | |||||
Margin of Safety | 63.28% | |||||
Potential gain | 172.32% | |||||
Thank you. | ||||||
Ooi Teik Bee |
Chart | Stock Name | Last | Change | Volume |
---|
# OoiTB - price now is 1.76. Resistance is 3.18, is it too high from current price ?
2013-12-07 11:28
2.10 is also a resistance. After 2.10, it is 3.18.
Mr Tan,
Please amend it.
Thank you.
2013-12-07 11:36
Ooi Teik Bee
Mr Tan,
In the EPS row, please delete 147.73.
Thank you.
Ooi
2013-12-06 22:34