[SCOMNET] QoQ Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -4.73%
YoY- 232.21%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 41,384 33,528 34,610 34,926 23,384 26,278 26,852 33.46%
PBT 1,172 720 1,540 1,270 1,276 510 253 178.14%
Tax 0 57 -10 60 120 137 0 -
NP 1,172 777 1,529 1,330 1,396 647 253 178.14%
-
NP to SH 1,172 777 1,529 1,330 1,396 647 253 178.14%
-
Tax Rate 0.00% -7.92% 0.65% -4.72% -9.40% -26.86% 0.00% -
Total Cost 40,212 32,751 33,081 33,596 21,988 25,631 26,598 31.75%
-
Net Worth 38,879 38,799 38,879 38,879 36,450 35,944 36,450 4.39%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 38,879 38,799 38,879 38,879 36,450 35,944 36,450 4.39%
NOSH 243,000 242,500 243,000 243,000 243,000 239,629 243,000 0.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 2.83% 2.32% 4.42% 3.81% 5.97% 2.46% 0.94% -
ROE 3.01% 2.00% 3.93% 3.42% 3.83% 1.80% 0.70% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 17.03 13.83 14.24 14.37 9.62 10.97 11.05 33.45%
EPS 0.48 0.32 0.63 0.54 0.56 0.27 0.11 167.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.16 0.16 0.15 0.15 0.15 4.40%
Adjusted Per Share Value based on latest NOSH - 243,000
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 4.96 4.02 4.15 4.19 2.80 3.15 3.22 33.41%
EPS 0.14 0.09 0.18 0.16 0.17 0.08 0.03 179.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0466 0.0465 0.0466 0.0466 0.0437 0.0431 0.0437 4.38%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.14 0.095 0.135 0.15 0.135 0.13 0.13 -
P/RPS 0.82 0.69 0.95 1.04 1.40 1.19 1.18 -21.56%
P/EPS 29.03 29.65 21.45 27.41 23.50 48.15 124.70 -62.19%
EY 3.45 3.37 4.66 3.65 4.26 2.08 0.80 165.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.59 0.84 0.94 0.90 0.87 0.87 0.76%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 27/02/15 04/12/14 28/08/14 30/05/14 28/02/14 29/11/13 -
Price 0.125 0.13 0.11 0.15 0.13 0.13 0.125 -
P/RPS 0.73 0.94 0.77 1.04 1.35 1.19 1.13 -25.28%
P/EPS 25.92 40.57 17.48 27.41 22.63 48.15 119.90 -64.01%
EY 3.86 2.46 5.72 3.65 4.42 2.08 0.83 178.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.81 0.69 0.94 0.87 0.87 0.83 -4.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment