[SCOMNET] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 149.59%
YoY- -12.78%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 33,188 30,413 28,678 26,530 25,840 34,941 35,882 -5.06%
PBT 3,728 2,332 2,853 2,416 968 2,972 2,182 42.86%
Tax 0 14 0 0 0 11 -61 -
NP 3,728 2,346 2,853 2,416 968 2,983 2,121 45.59%
-
NP to SH 3,728 2,346 2,853 2,416 968 2,983 2,121 45.59%
-
Tax Rate 0.00% -0.60% 0.00% 0.00% 0.00% -0.37% 2.80% -
Total Cost 29,460 28,067 25,825 24,114 24,872 31,958 33,761 -8.67%
-
Net Worth 43,740 41,310 41,310 41,310 41,310 41,310 38,879 8.16%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 972 1,296 1,944 - - - -
Div Payout % - 41.43% 45.42% 80.46% - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 43,740 41,310 41,310 41,310 41,310 41,310 38,879 8.16%
NOSH 243,000 243,000 243,000 243,000 243,000 243,000 243,000 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 11.23% 7.71% 9.95% 9.11% 3.75% 8.54% 5.91% -
ROE 8.52% 5.68% 6.91% 5.85% 2.34% 7.22% 5.46% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 13.66 12.52 11.80 10.92 10.63 14.38 14.77 -5.07%
EPS 1.52 0.97 1.17 1.00 0.40 1.23 0.87 45.01%
DPS 0.00 0.40 0.53 0.80 0.00 0.00 0.00 -
NAPS 0.18 0.17 0.17 0.17 0.17 0.17 0.16 8.16%
Adjusted Per Share Value based on latest NOSH - 243,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 3.86 3.53 3.33 3.08 3.00 4.06 4.17 -5.01%
EPS 0.43 0.27 0.33 0.28 0.11 0.35 0.25 43.50%
DPS 0.00 0.11 0.15 0.23 0.00 0.00 0.00 -
NAPS 0.0508 0.048 0.048 0.048 0.048 0.048 0.0452 8.09%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.155 0.135 0.12 0.125 0.12 0.12 0.10 -
P/RPS 1.13 1.08 1.02 1.14 1.13 0.83 0.68 40.25%
P/EPS 10.10 13.98 10.22 12.57 30.12 9.78 11.46 -8.06%
EY 9.90 7.15 9.79 7.95 3.32 10.23 8.73 8.73%
DY 0.00 2.96 4.44 6.40 0.00 0.00 0.00 -
P/NAPS 0.86 0.79 0.71 0.74 0.71 0.71 0.63 23.03%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 29/05/17 28/02/17 24/11/16 30/08/16 31/05/16 29/02/16 30/11/15 -
Price 0.155 0.135 0.125 0.11 0.13 0.105 0.125 -
P/RPS 1.13 1.08 1.06 1.01 1.22 0.73 0.85 20.88%
P/EPS 10.10 13.98 10.65 11.06 32.63 8.55 14.32 -20.74%
EY 9.90 7.15 9.39 9.04 3.06 11.69 6.98 26.21%
DY 0.00 2.96 4.27 7.27 0.00 0.00 0.00 -
P/NAPS 0.86 0.79 0.74 0.65 0.76 0.62 0.78 6.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment