[IRIS] QoQ Annualized Quarter Result on 30-Sep-2015 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 293.36%
YoY- 74.13%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 319,020 476,311 495,297 453,640 394,880 522,332 528,604 -28.60%
PBT -14,740 -12,192 21,268 848 -4,240 -15,294 10,160 -
Tax -2,872 9,105 -23,640 4,520 -760 -8,404 -7,121 -45.44%
NP -17,612 -3,087 -2,372 5,368 -5,000 -23,698 3,038 -
-
NP to SH -15,792 6,052 6,040 10,904 2,772 -20,892 7,269 -
-
Tax Rate - - 111.15% -533.02% - - 70.09% -
Total Cost 336,632 479,398 497,669 448,272 399,880 546,030 525,565 -25.71%
-
Net Worth 551,842 539,423 562,337 569,834 620,697 546,454 581,950 -3.48%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 551,842 539,423 562,337 569,834 620,697 546,454 581,950 -3.48%
NOSH 2,193,333 2,037,096 2,059,090 2,019,259 2,310,000 2,039,009 2,019,259 5.67%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -5.52% -0.65% -0.48% 1.18% -1.27% -4.54% 0.57% -
ROE -2.86% 1.12% 1.07% 1.91% 0.45% -3.82% 1.25% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 14.54 23.38 24.05 22.47 17.09 25.62 26.18 -32.45%
EPS -0.72 0.30 0.29 0.54 0.12 -1.02 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2516 0.2648 0.2731 0.2822 0.2687 0.268 0.2882 -8.66%
Adjusted Per Share Value based on latest NOSH - 2,069,130
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 38.58 57.61 59.90 54.87 47.76 63.17 63.93 -28.60%
EPS -1.91 0.73 0.73 1.32 0.34 -2.53 0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6674 0.6524 0.6801 0.6892 0.7507 0.6609 0.7038 -3.48%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.14 0.16 0.22 0.195 0.24 0.31 0.25 -
P/RPS 0.96 0.68 0.91 0.87 1.40 1.21 0.95 0.70%
P/EPS -19.44 53.86 75.00 36.11 200.00 -30.26 69.44 -
EY -5.14 1.86 1.33 2.77 0.50 -3.31 1.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.60 0.81 0.69 0.89 1.16 0.87 -25.47%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 23/08/16 30/05/16 24/02/16 26/11/15 25/08/15 09/07/15 25/02/15 -
Price 0.175 0.155 0.195 0.23 0.18 0.235 0.325 -
P/RPS 1.20 0.66 0.81 1.02 1.05 0.92 1.24 -2.16%
P/EPS -24.31 52.17 66.48 42.59 150.00 -22.94 90.28 -
EY -4.11 1.92 1.50 2.35 0.67 -4.36 1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.59 0.71 0.82 0.67 0.88 1.13 -27.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment