[IRIS] YoY Quarter Result on 30-Jun-2016 [#1]

Announcement Date
23-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -359.23%
YoY- -669.7%
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 72,699 75,811 102,711 79,755 98,720 127,277 133,914 -9.67%
PBT 3,922 3,284 3,991 -3,685 -1,060 -2,056 8,960 -12.85%
Tax 5,432 0 40 -718 -190 -1,344 -2,735 -
NP 9,354 3,284 4,031 -4,403 -1,250 -3,400 6,225 7.01%
-
NP to SH 9,378 8,676 5,209 -3,948 693 -2,554 7,678 3.38%
-
Tax Rate -138.50% 0.00% -1.00% - - - 30.52% -
Total Cost 63,345 72,527 98,680 84,158 99,970 130,677 127,689 -11.02%
-
Net Worth 282,093 204,179 296,007 551,842 620,697 562,076 421,193 -6.45%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - 7,051 -
Div Payout % - - - - - - 91.84% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 282,093 204,179 296,007 551,842 620,697 562,076 421,193 -6.45%
NOSH 2,966,282 2,471,902 2,264,782 2,193,333 2,310,000 1,964,615 1,566,938 11.21%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 12.87% 4.33% 3.92% -5.52% -1.27% -2.67% 4.65% -
ROE 3.32% 4.25% 1.76% -0.72% 0.11% -0.45% 1.82% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 2.45 3.07 4.54 3.64 4.27 6.48 8.55 -18.79%
EPS 0.32 0.35 0.23 -0.18 0.03 -0.13 0.49 -6.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.45 -
NAPS 0.0951 0.0826 0.1307 0.2516 0.2687 0.2861 0.2688 -15.89%
Adjusted Per Share Value based on latest NOSH - 2,193,333
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 8.79 9.17 12.42 9.65 11.94 15.39 16.20 -9.68%
EPS 1.13 1.05 0.63 -0.48 0.08 -0.31 0.93 3.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.85 -
NAPS 0.3412 0.2469 0.358 0.6674 0.7507 0.6798 0.5094 -6.45%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.15 0.145 0.175 0.14 0.24 0.415 0.195 -
P/RPS 6.12 4.73 3.86 3.85 5.62 6.41 2.28 17.87%
P/EPS 47.45 41.31 76.09 -77.78 800.00 -319.23 39.80 2.97%
EY 2.11 2.42 1.31 -1.29 0.13 -0.31 2.51 -2.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.31 -
P/NAPS 1.58 1.76 1.34 0.56 0.89 1.45 0.73 13.72%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 27/08/18 29/08/17 23/08/16 25/08/15 29/08/14 27/08/13 -
Price 0.16 0.145 0.17 0.175 0.18 0.385 0.19 -
P/RPS 6.53 4.73 3.75 4.81 4.21 5.94 2.22 19.68%
P/EPS 50.61 41.31 73.91 -97.22 600.00 -296.15 38.78 4.53%
EY 1.98 2.42 1.35 -1.03 0.17 -0.34 2.58 -4.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.37 -
P/NAPS 1.68 1.76 1.30 0.70 0.67 1.35 0.71 15.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment