[LAMBO] QoQ Annualized Quarter Result on 30-Jun-2007 [#4]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -22.66%
YoY- -231.45%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 10,990 11,592 10,632 9,925 9,194 10,130 8,168 21.85%
PBT -1,756 -886 -1,476 -1,000 -838 -360 -412 162.64%
Tax -41 -34 -40 -117 -74 -42 -40 1.65%
NP -1,797 -920 -1,516 -1,117 -913 -402 -452 150.75%
-
NP to SH -1,796 -920 -1,516 -1,117 -910 -398 -452 150.65%
-
Tax Rate - - - - - - - -
Total Cost 12,787 12,512 12,148 11,042 10,107 10,532 8,620 30.03%
-
Net Worth 12,341 9,641 9,585 10,071 10,581 11,219 11,413 5.34%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 12,341 9,641 9,585 10,071 10,581 11,219 11,413 5.34%
NOSH 121,351 93,877 92,439 93,083 93,561 94,761 94,166 18.40%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -16.35% -7.94% -14.26% -11.25% -9.93% -3.97% -5.53% -
ROE -14.55% -9.54% -15.81% -11.09% -8.61% -3.55% -3.96% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 9.06 12.35 11.50 10.66 9.83 10.69 8.67 2.97%
EPS -1.48 -0.98 -1.64 -1.20 -0.97 -0.42 -0.48 111.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1017 0.1027 0.1037 0.1082 0.1131 0.1184 0.1212 -11.02%
Adjusted Per Share Value based on latest NOSH - 92,340
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 0.71 0.75 0.69 0.64 0.60 0.66 0.53 21.50%
EPS -0.12 -0.06 -0.10 -0.07 -0.06 -0.03 -0.03 151.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.008 0.0063 0.0062 0.0065 0.0069 0.0073 0.0074 5.32%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.19 0.17 0.19 0.18 0.17 0.17 0.19 -
P/RPS 2.10 1.38 1.65 1.69 1.73 1.59 2.19 -2.75%
P/EPS -12.84 -17.35 -11.59 -15.00 -17.47 -40.48 -39.58 -52.75%
EY -7.79 -5.76 -8.63 -6.67 -5.73 -2.47 -2.53 111.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.66 1.83 1.66 1.50 1.44 1.57 12.35%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 26/05/08 27/02/08 26/11/07 27/08/07 21/05/07 13/02/07 29/11/06 -
Price 0.25 0.17 0.16 0.11 0.20 0.14 0.18 -
P/RPS 2.76 1.38 1.39 1.03 2.04 1.31 2.08 20.73%
P/EPS -16.89 -17.35 -9.76 -9.17 -20.55 -33.33 -37.50 -41.21%
EY -5.92 -5.76 -10.25 -10.91 -4.87 -3.00 -2.67 69.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 1.66 1.54 1.02 1.77 1.18 1.49 39.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment