[LAMBO] QoQ Annualized Quarter Result on 31-Dec-2023 [#1]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
31-Dec-2023 [#1]
Profit Trend
QoQ- -431.41%
YoY- -146.58%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 24,933 26,428 33,020 14,791 13,381 13,880 19,364 18.37%
PBT -11,294 -15,520 -11,504 3,468 430 -664 24,688 -
Tax 0 0 0 0 0 0 0 -
NP -11,294 -15,520 -11,504 3,468 430 -664 24,688 -
-
NP to SH -11,290 -15,518 -11,500 3,470 434 -662 24,688 -
-
Tax Rate - - - 0.00% 0.00% - 0.00% -
Total Cost 36,227 41,948 44,524 11,323 12,950 14,544 -5,324 -
-
Net Worth 156,822 157,747 162,214 165,295 162,676 162,060 168,222 -4.57%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 156,822 157,747 162,214 165,295 162,676 162,060 168,222 -4.57%
NOSH 1,540,499 1,540,499 1,540,499 1,540,499 1,540,499 1,540,499 1,540,499 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -45.30% -58.73% -34.84% 23.45% 3.22% -4.78% 127.49% -
ROE -7.20% -9.84% -7.09% 2.10% 0.27% -0.41% 14.68% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.62 1.72 2.14 0.96 0.87 0.90 1.26 18.25%
EPS -0.73 -1.00 -0.76 0.23 0.03 -0.04 1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1018 0.1024 0.1053 0.1073 0.1056 0.1052 0.1092 -4.57%
Adjusted Per Share Value based on latest NOSH - 1,540,499
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.62 1.72 2.14 0.96 0.87 0.90 1.26 18.25%
EPS -0.73 -1.00 -0.76 0.23 0.03 -0.04 1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1018 0.1024 0.1053 0.1073 0.1056 0.1052 0.1092 -4.57%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.025 0.03 0.02 0.02 0.015 0.02 0.055 -
P/RPS 1.54 1.75 0.93 2.08 1.73 2.22 4.38 -50.21%
P/EPS -3.41 -2.98 -2.68 8.88 53.16 -46.54 3.43 -
EY -29.32 -33.58 -37.33 11.26 1.88 -2.15 29.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.29 0.19 0.19 0.14 0.19 0.50 -37.03%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 29/08/23 31/05/23 28/02/23 -
Price 0.02 0.025 0.02 0.02 0.02 0.02 0.02 -
P/RPS 1.24 1.46 0.93 2.08 2.30 2.22 1.59 -15.28%
P/EPS -2.73 -2.48 -2.68 8.88 70.88 -46.54 1.25 -
EY -36.65 -40.29 -37.33 11.26 1.41 -2.15 80.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.24 0.19 0.19 0.19 0.19 0.18 7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment