[LAMBO] QoQ Annualized Quarter Result on 31-Dec-2023 [#1]

Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
31-Dec-2023 [#1]
Profit Trend
QoQ- -431.41%
YoY- -146.58%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 27,091 24,933 26,428 33,020 14,791 13,381 13,880 55.98%
PBT 2,987 -11,294 -15,520 -11,504 3,468 430 -664 -
Tax -65 0 0 0 0 0 0 -
NP 2,922 -11,294 -15,520 -11,504 3,468 430 -664 -
-
NP to SH 2,927 -11,290 -15,518 -11,500 3,470 434 -662 -
-
Tax Rate 2.18% - - - 0.00% 0.00% - -
Total Cost 24,169 36,227 41,948 44,524 11,323 12,950 14,544 40.16%
-
Net Worth 164,836 156,822 157,747 162,214 165,295 162,676 162,060 1.13%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 164,836 156,822 157,747 162,214 165,295 162,676 162,060 1.13%
NOSH 1,540,526 1,540,499 1,540,499 1,540,499 1,540,499 1,540,499 1,540,499 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 10.79% -45.30% -58.73% -34.84% 23.45% 3.22% -4.78% -
ROE 1.78% -7.20% -9.84% -7.09% 2.10% 0.27% -0.41% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.76 1.62 1.72 2.14 0.96 0.87 0.90 56.18%
EPS 0.19 -0.73 -1.00 -0.76 0.23 0.03 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.107 0.1018 0.1024 0.1053 0.1073 0.1056 0.1052 1.13%
Adjusted Per Share Value based on latest NOSH - 1,540,499
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.76 1.62 1.72 2.14 0.96 0.87 0.90 56.18%
EPS 0.19 -0.73 -1.01 -0.75 0.23 0.03 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.107 0.1018 0.1024 0.1053 0.1073 0.1056 0.1052 1.13%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.005 0.025 0.03 0.02 0.02 0.015 0.02 -
P/RPS 0.28 1.54 1.75 0.93 2.08 1.73 2.22 -74.75%
P/EPS 2.63 -3.41 -2.98 -2.68 8.88 53.16 -46.54 -
EY 38.00 -29.32 -33.58 -37.33 11.26 1.88 -2.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.25 0.29 0.19 0.19 0.14 0.19 -58.83%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 29/08/23 31/05/23 -
Price 0.005 0.02 0.025 0.02 0.02 0.02 0.02 -
P/RPS 0.28 1.24 1.46 0.93 2.08 2.30 2.22 -74.75%
P/EPS 2.63 -2.73 -2.48 -2.68 8.88 70.88 -46.54 -
EY 38.00 -36.65 -40.29 -37.33 11.26 1.41 -2.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.20 0.24 0.19 0.19 0.19 0.19 -58.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment