[YBS] QoQ Annualized Quarter Result on 30-Sep-2023 [#2]

Stock
[YBS] YBS INTERNATIONAL BERHAD
Announcement Date
21-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 60.31%
YoY- -120.7%
Quarter Report
Latest QR
Upcoming QR
YBS's Result
YBS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 126,956 98,602 89,816 90,376 87,308 88,868 86,577 29.10%
PBT 1,032 -7,556 -2,746 -1,730 -3,832 4,192 5,650 -67.84%
Tax -740 44 -540 -736 -372 -1,039 -1,673 -41.97%
NP 292 -7,512 -3,286 -2,466 -4,204 3,153 3,977 -82.49%
-
NP to SH 964 -6,259 -2,277 -1,294 -3,260 3,995 4,997 -66.64%
-
Tax Rate 71.71% - - - - 24.79% 29.61% -
Total Cost 126,664 106,114 93,102 92,842 91,512 85,715 82,600 33.01%
-
Net Worth 73,015 72,368 71,807 73,928 73,633 73,602 73,193 -0.16%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 73,015 72,368 71,807 73,928 73,633 73,602 73,193 -0.16%
NOSH 262,662 258,457 258,457 256,212 253,937 253,803 253,803 2.31%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 0.23% -7.62% -3.66% -2.73% -4.82% 3.55% 4.59% -
ROE 1.32% -8.65% -3.17% -1.75% -4.43% 5.43% 6.83% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 48.68 38.15 35.02 35.45 34.39 35.01 34.30 26.31%
EPS 0.36 -2.45 -0.89 -0.50 -1.28 1.58 1.99 -68.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.28 0.29 0.29 0.29 0.29 -2.31%
Adjusted Per Share Value based on latest NOSH - 256,212
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 47.54 36.92 33.63 33.84 32.69 33.28 32.42 29.10%
EPS 0.36 -2.34 -0.85 -0.48 -1.22 1.50 1.87 -66.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2734 0.271 0.2689 0.2768 0.2757 0.2756 0.2741 -0.17%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.77 0.80 0.695 0.61 0.665 0.645 0.50 -
P/RPS 1.58 2.10 1.98 1.72 1.93 1.84 1.46 5.41%
P/EPS 208.29 -33.04 -78.27 -120.17 -51.79 40.98 25.25 308.78%
EY 0.48 -3.03 -1.28 -0.83 -1.93 2.44 3.96 -75.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.75 2.86 2.48 2.10 2.29 2.22 1.72 36.77%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 23/05/24 21/02/24 21/11/23 24/08/23 25/05/23 22/02/23 -
Price 0.645 0.785 0.725 0.63 0.72 0.52 0.65 -
P/RPS 1.32 2.06 2.07 1.78 2.09 1.49 1.89 -21.29%
P/EPS 174.48 -32.42 -81.64 -124.11 -56.08 33.04 32.83 204.85%
EY 0.57 -3.08 -1.22 -0.81 -1.78 3.03 3.05 -67.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 2.80 2.59 2.17 2.48 1.79 2.24 1.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment