[YBS] YoY Quarter Result on 30-Sep-2023 [#2]

Stock
[YBS] YBS INTERNATIONAL BERHAD
Announcement Date
21-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 120.61%
YoY- -83.67%
Quarter Report
Latest QR
Upcoming QR
YBS's Result
YBS's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 23,361 24,127 18,291 15,097 19,503 19,171 21,132 1.68%
PBT 93 1,286 1,196 -116 1,343 1,896 1,035 -33.06%
Tax -275 -647 -290 -186 -510 -503 -378 -5.16%
NP -182 639 906 -302 833 1,393 657 -
-
NP to SH 168 1,029 874 -357 913 1,460 718 -21.49%
-
Tax Rate 295.70% 50.31% 24.25% - 37.97% 26.53% 36.52% -
Total Cost 23,543 23,488 17,385 15,399 18,670 17,778 20,475 2.35%
-
Net Worth 73,928 72,985 32,237 59,925 59,971 58,078 58,078 4.10%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 73,928 72,985 32,237 59,925 59,971 58,078 58,078 4.10%
NOSH 256,212 251,675 246,896 241,994 241,994 241,994 241,994 0.95%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -0.78% 2.65% 4.95% -2.00% 4.27% 7.27% 3.11% -
ROE 0.23% 1.41% 2.71% -0.60% 1.52% 2.51% 1.24% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 9.16 9.59 14.75 6.30 8.13 7.92 8.73 0.80%
EPS 0.07 0.41 0.70 -0.15 0.38 0.60 0.30 -21.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.26 0.25 0.25 0.24 0.24 3.20%
Adjusted Per Share Value based on latest NOSH - 256,212
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 8.89 9.18 6.96 5.74 7.42 7.29 8.04 1.68%
EPS 0.06 0.39 0.33 -0.14 0.35 0.56 0.27 -22.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2812 0.2776 0.1226 0.2279 0.2281 0.2209 0.2209 4.10%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.61 0.69 0.36 0.16 0.115 0.16 0.185 -
P/RPS 6.66 7.20 2.44 2.54 1.41 2.02 2.12 21.00%
P/EPS 925.63 168.76 51.07 -107.43 30.22 26.52 62.35 56.73%
EY 0.11 0.59 1.96 -0.93 3.31 3.77 1.60 -35.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.38 1.38 0.64 0.46 0.67 0.77 18.19%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 21/11/23 21/11/22 18/11/21 19/11/20 28/11/19 15/11/18 23/11/17 -
Price 0.63 0.595 0.505 0.175 0.13 0.15 0.205 -
P/RPS 6.87 6.21 3.42 2.78 1.60 1.89 2.35 19.56%
P/EPS 955.97 145.53 71.64 -117.50 34.16 24.86 69.09 54.91%
EY 0.10 0.69 1.40 -0.85 2.93 4.02 1.45 -35.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 2.05 1.94 0.70 0.52 0.63 0.85 16.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment