[GFM] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 19.11%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/11/16 CAGR
Revenue 127,676 104,472 100,044 99,540 95,016 92,077 85 24210.05%
PBT 16,324 14,695 11,452 12,338 10,872 17,742 -1,752 -
Tax -5,004 -4,709 -2,914 -3,062 -3,084 -4,699 0 -
NP 11,320 9,986 8,537 9,276 7,788 13,043 -1,752 -
-
NP to SH 11,320 9,986 8,537 9,276 7,788 13,043 -1,752 -
-
Tax Rate 30.65% 32.04% 25.45% 24.82% 28.37% 26.49% - -
Total Cost 116,356 94,486 91,506 90,264 87,228 79,034 1,838 2153.90%
-
Net Worth 68,496 64,215 59,934 59,934 64,215 5,667 -11,124 -
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/11/16 CAGR
Net Worth 68,496 64,215 59,934 59,934 64,215 5,667 -11,124 -
NOSH 428,103 428,103 428,103 428,103 428,103 428,102 817,999 -38.50%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/11/16 CAGR
NP Margin 8.87% 9.56% 8.53% 9.32% 8.20% 14.17% -2,045.01% -
ROE 16.53% 15.55% 14.24% 15.48% 12.13% 230.13% 0.00% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/11/16 CAGR
RPS 29.82 24.40 23.37 23.25 22.19 227.44 0.01 40586.96%
EPS 2.64 2.33 2.00 2.16 0.00 3.05 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.14 0.14 0.15 0.14 -0.0136 -
Adjusted Per Share Value based on latest NOSH - 428,103
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/11/16 CAGR
RPS 16.81 13.75 13.17 13.11 12.51 12.12 0.01 26354.17%
EPS 1.49 1.31 1.12 1.22 1.03 1.72 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0902 0.0845 0.0789 0.0789 0.0845 0.0075 -0.0146 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/11/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/11/16 -
Price 0.49 0.50 0.615 0.665 0.635 0.01 0.01 -
P/RPS 1.64 2.05 2.63 2.86 2.86 0.00 95.43 -95.27%
P/EPS 18.53 21.44 30.84 30.69 34.91 0.03 -4.67 -
EY 5.40 4.67 3.24 3.26 2.86 3,221.77 -21.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.06 3.33 4.39 4.75 4.23 0.07 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/11/16 CAGR
Date 22/05/18 27/02/18 20/11/17 25/08/17 01/06/17 06/04/17 04/01/17 -
Price 0.535 0.55 0.515 0.62 0.70 0.755 0.01 -
P/RPS 1.79 2.25 2.20 2.67 3.15 0.33 95.43 -94.95%
P/EPS 20.23 23.58 25.82 28.61 38.48 2.34 -4.67 -
EY 4.94 4.24 3.87 3.49 2.60 42.67 -21.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.34 3.67 3.68 4.43 4.67 5.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment