[GFM] YoY Quarter Result on 31-Dec-2016 [#4]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
06-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 912.71%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/08/16 31/12/15 31/08/15 CAGR
Revenue 24,289 33,802 29,439 25,211 11 0 41 335.81%
PBT 466 2,293 6,104 4,498 -373 0 -386 -
Tax -3,644 -601 -2,522 -2,133 0 0 0 -
NP -3,178 1,692 3,582 2,365 -373 0 -386 62.59%
-
NP to SH -3,178 1,692 3,582 2,365 -373 0 -386 62.59%
-
Tax Rate 781.97% 26.21% 41.32% 47.42% - - - -
Total Cost 27,467 32,110 25,857 22,846 384 0 427 161.19%
-
Net Worth 103,664 88,267 64,215 5,667 -9,921 0 -8,569 -
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/08/16 31/12/15 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/08/16 31/12/15 31/08/15 CAGR
Net Worth 103,664 88,267 64,215 5,667 -9,921 0 -8,569 -
NOSH 472,284 470,913 428,103 428,102 745,999 751,999 771,999 -10.71%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/08/16 31/12/15 31/08/15 CAGR
NP Margin -13.08% 5.01% 12.17% 9.38% -3,390.91% 0.00% -941.46% -
ROE -3.07% 1.92% 5.58% 41.73% 0.00% 0.00% 0.00% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/08/16 31/12/15 31/08/15 CAGR
RPS 5.15 7.66 6.88 62.27 0.00 0.00 0.01 321.96%
EPS 0.00 0.38 0.84 0.55 -0.05 0.00 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.20 0.15 0.14 -0.0133 0.00 -0.0111 -
Adjusted Per Share Value based on latest NOSH - 428,102
31/12/19 31/12/18 31/12/17 31/12/16 31/08/16 31/12/15 31/08/15 CAGR
RPS 3.20 4.45 3.88 3.32 0.00 0.00 0.01 278.11%
EPS -0.42 0.22 0.47 0.31 -0.05 0.00 -0.05 63.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1365 0.1162 0.0845 0.0075 -0.0131 0.00 -0.0113 -
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/08/16 31/12/15 31/08/15 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 30/08/16 31/12/15 28/08/15 -
Price 0.29 0.43 0.50 0.01 0.01 0.01 0.01 -
P/RPS 5.63 5.61 7.27 0.02 678.18 0.00 188.29 -55.48%
P/EPS -43.00 112.16 59.76 0.17 -20.00 0.00 -20.00 19.30%
EY -2.33 0.89 1.67 584.18 -5.00 0.00 -5.00 -16.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 2.15 3.33 0.07 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/08/16 31/12/15 31/08/15 CAGR
Date 28/02/20 28/02/19 27/02/18 06/04/17 26/10/16 - 26/10/15 -
Price 0.20 0.48 0.55 0.755 0.01 0.00 0.01 -
P/RPS 3.88 6.27 8.00 1.21 678.18 0.00 188.29 -59.14%
P/EPS -29.65 125.20 65.73 12.92 -20.00 0.00 -20.00 9.50%
EY -3.37 0.80 1.52 7.74 -5.00 0.00 -5.00 -8.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 2.40 3.67 5.39 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment