[HONGSENG] QoQ Annualized Quarter Result on 30-Jun-2020

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
21-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020
Profit Trend
QoQ- 99.95%
YoY- -100.24%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 90,306 35,136 2,116 2,112 4,429 5,457 6,688 466.14%
PBT 23,643 11,386 2,856 -4 -7,458 1,045 2,726 321.58%
Tax -5,126 -2,398 0 0 24 -4 -16 4565.68%
NP 18,517 8,988 2,856 -4 -7,434 1,041 2,710 259.66%
-
NP to SH 11,443 5,952 2,856 -4 -7,434 1,041 2,710 161.01%
-
Tax Rate 21.68% 21.06% 0.00% - - 0.38% 0.59% -
Total Cost 71,789 26,148 -740 2,116 11,863 4,416 3,978 586.80%
-
Net Worth 125,614 95,841 92,306 61,327 61,327 70,024 17,893 266.20%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 125,614 95,841 92,306 61,327 61,327 70,024 17,893 266.20%
NOSH 994,700 519,548 515,485 318,582 318,582 318,582 318,582 113.47%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 20.50% 25.58% 134.97% -0.19% -167.85% 19.08% 40.52% -
ROE 9.11% 6.21% 3.09% -0.01% -12.12% 1.49% 15.14% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 13.50 6.77 0.49 0.66 1.39 1.72 2.52 205.85%
EPS 2.36 1.41 0.76 0.00 -2.55 0.37 1.02 74.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1878 0.1848 0.2142 0.1925 0.1925 0.2202 0.0674 97.88%
Adjusted Per Share Value based on latest NOSH - 318,582
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 1.77 0.69 0.04 0.04 0.09 0.11 0.13 469.28%
EPS 0.22 0.12 0.06 0.00 -0.15 0.02 0.05 168.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0246 0.0188 0.0181 0.012 0.012 0.0137 0.0035 266.49%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.37 1.04 1.13 0.15 0.06 0.13 0.195 -
P/RPS 10.15 15.35 230.13 22.63 4.32 7.58 7.74 19.78%
P/EPS 80.08 90.62 170.50 -11,946.86 -2.57 39.70 19.10 159.78%
EY 1.25 1.10 0.59 -0.01 -38.89 2.52 5.23 -61.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.29 5.63 5.28 0.78 0.31 0.59 2.89 85.20%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 25/02/21 27/11/20 21/08/20 18/06/20 27/02/20 28/11/19 -
Price 1.52 1.50 1.01 1.50 0.16 0.11 0.12 -
P/RPS 11.26 22.14 205.69 226.27 11.51 6.41 4.76 77.44%
P/EPS 88.84 130.70 152.40 -119,468.56 -6.86 33.59 11.76 284.53%
EY 1.13 0.77 0.66 0.00 -14.58 2.98 8.51 -73.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.09 8.12 4.72 7.79 0.83 0.50 1.78 174.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment