[SSB8] QoQ Annualized Quarter Result on 31-Dec-2018 [#2]

Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 23.6%
YoY- -47.55%
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 0 0 0 0 0 0 0 -
PBT -844 -1,002 -902 -1,204 -1,576 -521 -376 71.35%
Tax 0 0 0 0 0 0 0 -
NP -844 -1,002 -902 -1,204 -1,576 -521 -376 71.35%
-
NP to SH -844 -1,002 -902 -1,204 -1,576 -521 -376 71.35%
-
Tax Rate - - - - - - - -
Total Cost 844 1,002 902 1,204 1,576 521 376 71.35%
-
Net Worth 4,360 -4,129 -3,753 -3,724 -3,522 -3,060 2,454 46.64%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 4,360 -4,129 -3,753 -3,724 -3,522 -3,060 2,454 46.64%
NOSH 288,750 288,750 288,750 288,750 288,750 288,750 288,750 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -19.36% 0.00% 0.00% 0.00% 0.00% 0.00% -15.32% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -0.28 -0.35 -0.31 -0.42 -0.56 -0.18 -0.13 66.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0151 -0.0143 -0.013 -0.0129 -0.0122 -0.0106 0.0085 46.62%
Adjusted Per Share Value based on latest NOSH - 288,750
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -0.04 -0.04 -0.04 -0.05 -0.07 -0.02 -0.02 58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0019 -0.0018 -0.0017 -0.0017 -0.0016 -0.0014 0.0011 43.91%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.065 0.06 0.05 0.065 0.075 0.075 0.035 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -22.24 -17.29 -15.99 -15.59 -13.74 -41.57 -26.88 -11.85%
EY -4.50 -5.78 -6.25 -6.41 -7.28 -2.41 -3.72 13.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.30 0.00 0.00 0.00 0.00 0.00 4.12 2.88%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 12/11/19 28/08/19 23/05/19 22/02/19 23/11/18 30/08/18 30/05/18 -
Price 0.06 0.06 0.055 0.05 0.075 0.085 0.075 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -20.53 -17.29 -17.59 -11.99 -13.74 -47.11 -57.60 -49.69%
EY -4.87 -5.78 -5.68 -8.34 -7.28 -2.12 -1.74 98.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.97 0.00 0.00 0.00 0.00 0.00 8.82 -41.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment