[ANCOMLB] QoQ Annualized Quarter Result on 31-May-2011 [#4]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
27-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-May-2011 [#4]
Profit Trend
QoQ- -27.19%
YoY- 172.22%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Revenue 60,993 62,114 63,376 61,888 60,649 63,146 60,820 0.18%
PBT 5,550 662 7,192 16,165 19,200 4,738 5,776 -2.62%
Tax -1,866 3,914 -2,044 -5,524 -4,836 1,070 3,048 -
NP 3,684 4,576 5,148 10,641 14,364 5,808 8,824 -44.16%
-
NP to SH 2,644 3,574 4,108 9,672 13,284 4,606 7,872 -51.71%
-
Tax Rate 33.62% -591.24% 28.42% 34.17% 25.19% -22.58% -52.77% -
Total Cost 57,309 57,538 58,228 51,247 46,285 57,338 51,996 6.70%
-
Net Worth 70,992 79,944 79,359 75,635 80,652 25,718 0 -
Dividend
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Div - 188 - 18,908 - - - -
Div Payout % - 5.26% - 195.50% - - - -
Equity
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Net Worth 70,992 79,944 79,359 75,635 80,652 25,718 0 -
NOSH 473,286 470,263 466,818 472,722 474,428 257,187 251,538 52.46%
Ratio Analysis
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
NP Margin 6.04% 7.37% 8.12% 17.19% 23.68% 9.20% 14.51% -
ROE 3.72% 4.47% 5.18% 12.79% 16.47% 17.91% 0.00% -
Per Share
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 12.89 13.21 13.58 13.09 12.78 24.55 24.18 -34.27%
EPS 0.56 0.76 0.88 2.75 2.80 0.98 1.68 -51.95%
DPS 0.00 0.04 0.00 4.00 0.00 0.00 0.00 -
NAPS 0.15 0.17 0.17 0.16 0.17 0.10 0.00 -
Adjusted Per Share Value based on latest NOSH - 459,999
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 12.89 13.12 13.39 13.08 12.81 13.34 12.85 0.20%
EPS 0.56 0.76 0.87 2.04 2.81 0.97 1.66 -51.57%
DPS 0.00 0.04 0.00 4.00 0.00 0.00 0.00 -
NAPS 0.15 0.1689 0.1677 0.1598 0.1704 0.0543 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 -
Price 0.14 0.17 0.12 0.12 0.12 0.055 0.055 -
P/RPS 1.09 1.29 0.88 0.92 0.94 0.22 0.23 182.40%
P/EPS 25.06 22.37 13.64 5.87 4.29 3.07 1.76 488.41%
EY 3.99 4.47 7.33 17.05 23.33 32.56 56.90 -83.02%
DY 0.00 0.24 0.00 33.33 0.00 0.00 0.00 -
P/NAPS 0.93 1.00 0.71 0.75 0.71 0.55 0.00 -
Price Multiplier on Announcement Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 24/04/12 20/01/12 25/10/11 27/07/11 27/04/11 25/01/11 26/10/10 -
Price 0.17 0.16 0.14 0.14 0.14 0.12 0.055 -
P/RPS 1.32 1.21 1.03 1.07 1.10 0.49 0.23 220.89%
P/EPS 30.43 21.05 15.91 6.84 5.00 6.70 1.76 569.80%
EY 3.29 4.75 6.29 14.61 20.00 14.92 56.90 -85.07%
DY 0.00 0.25 0.00 28.57 0.00 0.00 0.00 -
P/NAPS 1.13 0.94 0.82 0.88 0.82 1.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment