[ECOHLDS] QoQ Annualized Quarter Result on 29-Feb-2020 [#3]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
09-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ- 21.79%
YoY- 82.6%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 197,628 163,456 121,400 135,896 126,264 95,480 62,205 115.65%
PBT 7,826 6,912 -3,737 3,580 6,458 3,060 3,916 58.45%
Tax -1,914 -1,744 1,406 2,648 -1,208 -748 -685 98.01%
NP 5,912 5,168 -2,331 6,228 5,250 2,312 3,231 49.43%
-
NP to SH 5,444 4,500 -2,935 5,485 4,504 1,768 2,512 67.23%
-
Tax Rate 24.46% 25.23% - -73.97% 18.71% 24.44% 17.49% -
Total Cost 191,716 158,288 123,731 129,668 121,014 93,168 58,974 118.97%
-
Net Worth 120,204 118,840 103,914 111,753 110,907 84,101 71,657 41.04%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 120,204 118,840 103,914 111,753 110,907 84,101 71,657 41.04%
NOSH 344,919 313,563 313,563 313,563 313,563 211,522 162,709 64.79%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin 2.99% 3.16% -1.92% 4.58% 4.16% 2.42% 5.19% -
ROE 4.53% 3.79% -2.82% 4.91% 4.06% 2.10% 3.51% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 57.30 52.13 38.72 43.34 40.27 45.14 38.23 30.87%
EPS 1.58 1.44 -0.94 1.75 1.44 0.84 1.54 1.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3485 0.379 0.3314 0.3564 0.3537 0.3976 0.4404 -14.41%
Adjusted Per Share Value based on latest NOSH - 313,563
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 46.97 38.85 28.86 32.30 30.01 22.69 14.79 115.60%
EPS 1.29 1.07 -0.70 1.30 1.07 0.42 0.60 66.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2857 0.2825 0.247 0.2656 0.2636 0.1999 0.1703 41.05%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.18 0.22 0.145 0.17 0.185 0.195 0.215 -
P/RPS 0.31 0.42 0.37 0.39 0.46 0.43 0.56 -32.50%
P/EPS 11.40 15.33 -15.49 9.72 12.88 23.33 13.93 -12.47%
EY 8.77 6.52 -6.46 10.29 7.76 4.29 7.18 14.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.58 0.44 0.48 0.52 0.49 0.49 4.02%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 29/01/21 28/10/20 30/07/20 09/06/20 21/01/20 24/10/19 31/07/19 -
Price 0.20 0.165 0.17 0.18 0.19 0.185 0.20 -
P/RPS 0.35 0.32 0.44 0.42 0.47 0.41 0.52 -23.14%
P/EPS 12.67 11.50 -18.16 10.29 13.23 22.13 12.95 -1.44%
EY 7.89 8.70 -5.51 9.72 7.56 4.52 7.72 1.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.44 0.51 0.51 0.54 0.47 0.45 17.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment